
|
2009 9/26/09 |
2008 9/27/08 |
2007 9/30/07 |
2006 9/30/06 |
|
|---|---|---|---|---|
| Cash | 1,139 | 368 | 256 | 200 |
| Short Term Investments | 22,362 | 24,122 | 15,130 | 9,910 |
| ASSETS | ||||
| Cash & Short Term Investments | 23,501 | 24,490 | 15,386 | 10,110 |
| Receivables - Net | 5,057 | 4,704 | 4,029 | 2,845 |
| Finished Goods | 455 | 509 | 346 | 270 |
| Inventories - Total | 455 | 509 | 346 | 270 |
| Prepaid Expenses | 4,012 | 2,406 | 417 | 208 |
| Other Current Assets | 3,240 | 2,581 | 1,778 | 1,076 |
| CURRENT ASSETS - TOTAL | 36,265 | 34,690 | 21,956 | 14,509 |
| Buildings | 955 | 810 | 762 | 626 |
| Machinery & Equipment | 1,932 | 1,491 | 954 | 595 |
| Other Property, Plant & Equipment | 1,780 | 1,446 | 1,125 | 854 |
| Property, Plant and Equipment - Gross | 4,667 | 3,747 | 2,841 | 2,075 |
| Accumulated Depreciation | (1,713) | (1,292) | (1,009) | (794) |
| Property, Plant and Equipment - Net | 2,954 | 2,455 | 1,832 | 1,281 |
| Investments in Associated Companies | 10,528 | 0 | 0 | 0 |
| Deferred Charges | 2,312 | 1,297 | 625 | 1,042 |
| Other Tangible Assets | 974 | 433 | 426 | 175 |
| Total Intangible Other Assets - Net | 559 | 559 | 420 | 198 |
| Other Assets - Total | 4,104 | 2,427 | 1,559 | 1,415 |
| TOTAL ASSETS | 53,592 | 39,434 | 25,259 | 17,205 |
| LIABILITIES | ||||
| Accounts Payable | 5,601 | 5,520 | 4,970 | 3,390 |
| Accrued Payroll | 357 | 320 | 254 | 221 |
| Income Taxes Payable | 439 | 100 | 488 | 388 |
| Other Current Liabilities | 12,885 | 8,152 | 3,587 | 2,472 |
| CURRENT LIABILITIES - TOTAL | 19,282 | 14,092 | 9,299 | 6,471 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Deferred Income | 4,485 | 3,029 | 830 | 355 |
| Deferred Taxes - Credit | 966 | 675 | 619 | 381 |
| Deferred Taxes - Debit | 259 | 138 | 88 | -- |
| DEFERRED TAXES | 707 | 537 | 531 | 381 |
| Other Liabilities | 1,286 | 746 | 67 | 14 |
| TOTAL LIABILITIES | 25,760 | 18,404 | 10,727 | 7,221 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 8,210 | 7,177 | 5,368 | 4,355 |
| Retained Earnings | 19,538 | 13,845 | 9,101 | 5,607 |
| Unrealized Foreign Exchange Gain/Loss | 5 | 59 | 70 | 19 |
| Unrealized Gain/Loss on Marketable Securities | 79 | (51) | (7) | 3 |
| COMMON EQUITY | 27,832 | 21,030 | 14,532 | 9,984 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 53,592 | 39,434 | 25,259 | 17,205 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 900 | 888 | 872 | 855 |
|
2009 Q4 9/26/09 |
2009 Q3 6/27/09 |
2009 Q2 3/28/09 |
2009 Q1 12/27/08 |
2008 Q4 9/27/08 |
|
|---|---|---|---|---|---|
| Cash | 1,139 | -- | -- | -- | 368 |
| ASSETS | |||||
| Cash & Short Term Investments | 23,501 | 24,222 | 25,013 | 25,647 | 24,490 |
| Receivables - Net | 5,057 | 2,686 | 3,036 | 3,413 | 4,704 |
| Inventories - Total | 455 | 380 | 312 | 396 | 509 |
| Prepaid Expenses | 4,012 | 3,390 | 3,007 | 2,758 | 2,406 |
| Other Current Assets | 3,240 | 4,492 | 2,485 | 2,949 | 2,581 |
| CURRENT ASSETS - TOTAL | 36,265 | 35,170 | 33,853 | 35,163 | 34,690 |
| Property, Plant and Equipment - Gross | 4,667 | 4,222 | 4,097 | 3,997 | 3,747 |
| Accumulated Depreciation | (1,713) | (1,569) | (1,551) | (1,417) | (1,292) |
| Property, Plant and Equipment - Net | 2,954 | 2,653 | 2,546 | 2,580 | 2,455 |
| Investments in Associated Companies | 10,528 | 0 | 0 | 0 | 0 |
| Total Intangible Other Assets - Net | 559 | 577 | 573 | 566 | 559 |
| Other Assets - Total | 4,104 | 10,317 | 6,838 | 5,044 | 2,427 |
| TOTAL ASSETS | 53,592 | 47,914 | 43,057 | 42,662 | 39,434 |
| LIABILITIES | |||||
| Accounts Payable | 5,601 | 4,854 | 3,976 | 4,715 | 5,520 |
| Income Taxes Payable | 439 | -- | 100 | 100 | 100 |
| Other Current Liabilities | 13,242 | 11,807 | 9,675 | 9,942 | 8,472 |
| CURRENT LIABILITIES - TOTAL | 19,282 | 16,661 | 13,751 | 14,757 | 14,092 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes - Credit | 966 | 970 | 863 | 865 | 675 |
| Deferred Taxes - Debit | 259 | 226 | 180 | 125 | 138 |
| DEFERRED TAXES | 707 | 744 | 683 | 740 | 537 |
| Other Liabilities | 5,771 | 4,621 | 4,312 | 4,256 | 3,775 |
| TOTAL LIABILITIES | 25,760 | 22,026 | 18,746 | 19,753 | 18,404 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 8,210 | 7,957 | 7,643 | 7,392 | 7,177 |
| Retained Earnings | 19,538 | 17,878 | 16,653 | 15,448 | 13,845 |
| Unrealized Foreign Exchange Gain/Loss | 5 | (5) | (18) | (15) | 59 |
| Unrealized Gain/Loss on Marketable Securities | 79 | 58 | 33 | 84 | (51) |
| COMMON EQUITY | 27,832 | 25,888 | 24,311 | 22,909 | 21,030 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 53,592 | 47,914 | 43,057 | 42,662 | 39,434 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 900 | 896 | 892 | 890 | 888 |