
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 608 | 179 | 468 | 590 |
| Short Term Investments | 502 | 979 | 901 | 706 |
| ASSETS | ||||
| Cash & Short Term Investments | 1,110 | 1,158 | 1,369 | 1,296 |
| Receivables - Net | 538 | 463 | 387 | 246 |
| Raw Materials | 51 | 41 | 30 | 12 |
| Work in Progress | 37 | 46 | 31 | 25 |
| Finished Goods | 175 | 137 | 107 | 53 |
| Inventories - Total | 263 | 225 | 169 | 90 |
| Prepaid Expenses | 80 | 79 | 55 | 58 |
| Other Current Assets | 279 | 199 | 151 | 136 |
| CURRENT ASSETS - TOTAL | 2,271 | 2,124 | 2,130 | 1,826 |
| Land | 52 | 38 | 32 | 19 |
| Buildings | 694 | 614 | 541 | 476 |
| Machinery & Equipment | 530 | 457 | 399 | 318 |
| Property, Plant and Equipment - Gross | 1,275 | 1,109 | 972 | 812 |
| Accumulated Depreciation | (501) | (423) | (361) | (318) |
| Property, Plant and Equipment - Net | 774 | 686 | 611 | 494 |
| Investments in Associated Companies | 6 | 8 | 7 | 8 |
| Other Investments | 110 | 79 | 49 | 42 |
| Deferred Charges | 33 | 71 | 18 | 135 |
| Other Tangible Assets | 38 | 38 | 39 | 46 |
| Total Intangible Other Assets - Net | 3,560 | 3,573 | 2,912 | 176 |
| Other Assets - Total | 3,977 | 3,910 | 3,236 | 357 |
| TOTAL ASSETS | 6,791 | 6,579 | 5,767 | 2,727 |
| LIABILITIES | ||||
| Accounts Payable | 174 | 209 | 142 | 92 |
| Short Term Debt & Current Portion of Long Term Debt | 4 | 40 | 102 | 690 |
| Accrued Payroll | 133 | 155 | 125 | 85 |
| Income Taxes Payable | 49 | 16 | 54 | 0 |
| Other Current Liabilities | 337 | 296 | 235 | 177 |
| CURRENT LIABILITIES - TOTAL | 697 | 716 | 658 | 1,044 |
| Long Term Debt | 1,635 | 1,590 | 1,606 | 58 |
| Provision for Risks and Charges | 195 | 90 | 106 | 59 |
| Deferred Income | 81 | 83 | 82 | 74 |
| Deferred Taxes - Credit | 390 | 449 | 352 | -- |
| Deferred Taxes - Debit | 346 | 228 | 267 | -- |
| DEFERRED TAXES | 44 | 221 | 85 | (123) |
| Other Liabilities | 127 | 140 | 86 | 49 |
| TOTAL LIABILITIES | 2,779 | 2,839 | 2,623 | 1,159 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 2 | 2 | 2 | 1 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 3 | 3 | 2 | 1 |
| Capital Surplus | 2,516 | 2,450 | 2,360 | 418 |
| Other Appropriated Reserves | (187) | (66) | (112) | (4) |
| Retained Earnings | 1,882 | 1,424 | 1,066 | 1,305 |
| Unrealized Foreign Exchange Gain/Loss | (10) | 30 | (16) | (49) |
| Unrealized Gain/Loss on Marketable Securities | (1) | 2 | 1 | 2 |
| Treasury Stock | (192) | (104) | (156) | (107) |
| COMMON EQUITY | 4,010 | 3,739 | 3,143 | 1,567 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 6,791 | 6,579 | 5,767 | 2,727 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 304 | 306 | 305 | 266 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 608 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 1,699 | 1,388 | 1,088 | 1,110 | 1,013 |
| Receivables - Net | 575 | 579 | 537 | 538 | 584 |
| Inventories - Total | 230 | 236 | 255 | 263 | 270 |
| Prepaid Expenses | -- | -- | -- | 80 | -- |
| Other Current Assets | 318 | 324 | 346 | 279 | 266 |
| CURRENT ASSETS - TOTAL | 2,821 | 2,527 | 2,227 | 2,271 | 2,133 |
| Property, Plant and Equipment - Gross | -- | -- | -- | 1,275 | -- |
| Accumulated Depreciation | -- | -- | -- | (501) | -- |
| Property, Plant and Equipment - Net | 785 | 781 | 779 | 774 | 738 |
| Investments in Associated Companies | 0 | 0 | 0 | 6 | 0 |
| Total Intangible Other Assets - Net | 3,392 | 3,388 | 3,423 | 3,560 | 3,527 |
| Other Assets - Total | 3,657 | 3,631 | 3,675 | 4,087 | 3,795 |
| TOTAL ASSETS | 7,263 | 6,938 | 6,680 | 6,791 | 6,666 |
| LIABILITIES | |||||
| Accounts Payable | 230 | 187 | 185 | 174 | 164 |
| Short Term Debt & Current Portion of Long Term Debt | 16 | 12 | 1 | 4 | 4 |
| Income Taxes Payable | 4 | 16 | 6 | 49 | 4 |
| Other Current Liabilities | 506 | 466 | 419 | 469 | 507 |
| CURRENT LIABILITIES - TOTAL | 756 | 680 | 611 | 697 | 678 |
| Long Term Debt | 1,455 | 1,480 | 1,490 | 1,635 | 1,595 |
| Deferred Taxes - Credit | 14 | 25 | 27 | 390 | 76 |
| Deferred Taxes - Debit | -- | -- | -- | 346 | -- |
| DEFERRED TAXES | 14 | 25 | 27 | 44 | 76 |
| Other Liabilities | 471 | 404 | 395 | 403 | 320 |
| TOTAL LIABILITIES | 2,696 | 2,589 | 2,524 | 2,779 | 2,669 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 20 | 3 | 2 | 2 | 2 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 3 | 3 | 3 | 3 | 3 |
| Capital Surplus | 2,711 | 2,692 | 2,678 | 2,516 | 2,499 |
| Retained Earnings | 2,164 | 2,012 | 1,856 | 1,882 | 1,756 |
| Unrealized Foreign Exchange Gain/Loss | -- | -- | -- | (10) | -- |
| Unrealized Gain/Loss on Marketable Securities | -- | -- | -- | (1) | -- |
| Treasury Stock | (177) | (176) | (158) | (192) | (211) |
| COMMON EQUITY | 4,547 | 4,346 | 4,154 | 4,010 | 3,994 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 7,263 | 6,938 | 6,680 | 6,791 | 6,666 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 304 | 304 | 305 | 304 | 304 |