
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 234 | 419 | 63 | 72 |
| Short Term Investments | 583 | 712 | 704 | 371 |
| ASSETS | ||||
| Cash & Short Term Investments | 817 | 1,130 | 767 | 443 |
| Receivables - Net | 66 | 79 | 63 | 30 |
| Raw Materials | 74 | 56 | 38 | 21 |
| Work in Progress | 21 | 24 | 13 | 3 |
| Finished Goods | 20 | 20 | 10 | 4 |
| Progress Payments Other | 0 | -- | (400)K | (2) |
| Inventories - Total | 116 | 100 | 59 | 27 |
| Prepaid Expenses | 30 | 16 | 17 | 14 |
| Other Current Assets | 7 | 10 | 0 | 0 |
| CURRENT ASSETS - TOTAL | 1,036 | 1,336 | 907 | 515 |
| Land | 9 | 8 | 2 | 2 |
| Buildings | 51 | 1 | -- | -- |
| Machinery & Equipment | 48 | 42 | 20 | 12 |
| Other Property, Plant & Equipment | 111 | 90 | 51 | 28 |
| Property, Plant and Equipment - Gross | 721 | 439 | 177 | 61 |
| Accumulated Depreciation | (84) | (49) | (30) | (19) |
| Property, Plant and Equipment - Net | 637 | 390 | 147 | 42 |
| Investments in Associated Companies | 5 | 16 | 0 | 0 |
| Deferred Charges | 16 | 20 | 4 | 8 |
| Other Tangible Assets | 16 | 10 | -- | 0 |
| Total Intangible Other Assets - Net | 3 | 3 | 3 | 4 |
| Other Assets - Total | 35 | 32 | 7 | 11 |
| TOTAL ASSETS | 1,713 | 1,774 | 1,060 | 568 |
| LIABILITIES | ||||
| Accounts Payable | 39 | 38 | 37 | 21 |
| Short Term Debt & Current Portion of Long Term Debt | 31 | 0 | 0 | 14K |
| Accrued Payroll | 65 | 56 | 39 | 29 |
| Other Current Liabilities | 178 | 193 | 128 | 49 |
| CURRENT LIABILITIES - TOTAL | 314 | 287 | 204 | 100 |
| Long Term Debt | 869 | 900 | 200 | 375 |
| Deferred Income | 125 | 12 | 13 | 17 |
| DEFERRED TAXES | 0 | 0 | 0 | 0 |
| Other Liabilities | 54 | 22 | 8 | 7 |
| TOTAL LIABILITIES | 1,362 | 1,221 | 425 | 499 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 138K | 135K | 130K | 111K |
| Capital Surplus | 2,111 | 1,987 | 1,857 | 1,074 |
| Retained Earnings | (1,750) | (1,434) | (1,223) | (1,004) |
| Unrealized Gain/Loss on Marketable Securities | (11) | (450)K | 1 | (467)K |
| COMMON EQUITY | 351 | 553 | 635 | 69 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 1,713 | 1,774 | 1,060 | 568 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 138 | 135 | 130 | 111 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/30/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 234 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 620 | 644 | 711 | 817 | 805 |
| Receivables - Net | 77 | 76 | 62 | 66 | 64 |
| Inventories - Total | 104 | 110 | 120 | 116 | 99 |
| Prepaid Expenses | 59 | 59 | 57 | 30 | 0 |
| Other Current Assets | 12 | 6 | 4 | 7 | 28 |
| CURRENT ASSETS - TOTAL | 872 | 895 | 954 | 1,036 | 997 |
| Property, Plant and Equipment - Gross | -- | -- | -- | 721 | -- |
| Accumulated Depreciation | -- | -- | -- | (84) | -- |
| Property, Plant and Equipment - Net | 752 | 715 | 689 | 637 | 600 |
| Investments in Associated Companies | 4 | 4 | 4 | 5 | 0 |
| Total Intangible Other Assets - Net | 0 | 0 | 0 | 3 | 0 |
| Other Assets - Total | 35 | 37 | 30 | 35 | 36 |
| TOTAL ASSETS | 1,663 | 1,650 | 1,677 | 1,713 | 1,633 |
| LIABILITIES | |||||
| Accounts Payable | 33 | 31 | 37 | 39 | 40 |
| Short Term Debt & Current Portion of Long Term Debt | 31 | 31 | 31 | 31 | 23 |
| Other Current Liabilities | 213 | 218 | 212 | 243 | 216 |
| CURRENT LIABILITIES - TOTAL | 277 | 279 | 280 | 314 | 279 |
| Long Term Debt | 708 | 710 | 712 | 869 | 877 |
| DEFERRED TAXES | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 215 | 191 | 172 | 179 | 33 |
| TOTAL LIABILITIES | 1,200 | 1,181 | 1,164 | 1,362 | 1,188 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 142K | 141K | 141K | 138K | 138K |
| Capital Surplus | 2,362 | 2,345 | 2,332 | 2,111 | 2,099 |
| Retained Earnings | (1,898) | (1,871) | (1,809) | (1,750) | (1,646) |
| Unrealized Gain/Loss on Marketable Securities | (2) | (4) | (10) | (11) | (9) |
| COMMON EQUITY | 463 | 470 | 514 | 351 | 444 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 1,663 | 1,650 | 1,677 | 1,713 | 1,633 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 142 | 141 | 141 | 138 | 138 |