
|
2009 3/31/09 |
2008 3/31/08 |
2007 3/31/07 |
2006 3/31/06 |
|
|---|---|---|---|---|
| Cash | -- | 2,795 | 2,275 | 1,831 |
| Short Term Investments | -- | 1 | 5 | 34 |
| ASSETS | ||||
| Cash & Short Term Investments | 2,713 | 2,796 | 2,280 | 1,865 |
| Receivables - Net | 839 | 970 | 967 | 552 |
| Inventories - Total | 0 | 0 | 0 | 0 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 628 | 702 | 709 | 321 |
| CURRENT ASSETS - TOTAL | 4,180 | 4,468 | 3,956 | 2,738 |
| Buildings | 199 | 256 | 233 | 488 |
| Machinery & Equipment | 1,258 | 1,236 | 1,158 | 1,066 |
| Property, Plant and Equipment - Gross | 1,457 | 1,492 | 1,391 | 1,554 |
| Accumulated Depreciation | (1,015) | (996) | (922) | (920) |
| Property, Plant and Equipment - Net | 442 | 496 | 469 | 634 |
| Long Term Receivables | 128 | 243 | 373 | 487 |
| Other Investments | 56 | 62 | 61 | 0 |
| Other Tangible Assets | 89 | 111 | 134 | 167 |
| Total Intangible Other Assets - Net | 6,089 | 6,083 | 6,122 | 6,352 |
| Other Assets - Total | 6,446 | 6,487 | 6,658 | 6,661 |
| TOTAL ASSETS | 10,984 | 11,463 | 11,115 | 10,378 |
| LIABILITIES | ||||
| Accounts Payable | 120 | 152 | 227 | 277 |
| Short Term Debt & Current Portion of Long Term Debt | 650 | 361 | 11 | 3 |
| Accrued Payroll | 306 | 400 | 359 | 292 |
| Income Taxes Payable | 124 | 165 | 512 | 363 |
| Other Current Liabilities | 2,878 | 3,200 | 2,898 | 2,422 |
| CURRENT LIABILITIES - TOTAL | 4,078 | 4,278 | 4,007 | 3,357 |
| Long Term Debt | 1,287 | 2,221 | 2,572 | 1,813 |
| Provision for Risks and Charges | 284 | 225 | 0 | 0 |
| Deferred Income | 1,000 | 1,036 | 893 | 423 |
| Deferred Taxes - Credit | 136 | 200 | 312 | 46 |
| Deferred Taxes - Debit | 268 | 293 | 402 | 142 |
| DEFERRED TAXES | (132) | (93) | (90) | (96) |
| Other Liabilities | 123 | 87 | 79 | 127 |
| TOTAL LIABILITIES | 6,640 | 7,754 | 7,461 | 5,624 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 59 | 59 | 59 | 63 |
| Capital Surplus | 3,557 | 3,566 | 3,547 | 4,542 |
| Other Appropriated Reserves | (5) | -- | (96) | (113) |
| Retained Earnings | 2,784 | 2,173 | 1,744 | 1,750 |
| Unrealized Foreign Exchange Gain/Loss | (183) | (101) | -- | (136) |
| Unrealized Gain/Loss on Marketable Securities | 5 | -- | -- | 2 |
| Treasury Stock | (1,873) | (1,988) | (1,600) | (1,488) |
| COMMON EQUITY | 4,344 | 3,709 | 3,654 | 4,754 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 10,984 | 11,463 | 11,115 | 10,378 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 514 | 510 | 525 | 572 |
|
2010 Q2 9/30/09 |
2010 Q1 6/30/09 |
2009 Q4 3/31/09 |
2009 Q3 12/31/08 |
2009 Q2 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | 2,713 | -- | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 3,025 | 2,979 | 2,713 | 2,369 | 2,400 |
| Receivables - Net | 718 | 662 | 839 | 879 | 696 |
| Inventories - Total | 0 | 0 | 0 | 0 | 0 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 616 | 659 | 628 | 592 | 589 |
| CURRENT ASSETS - TOTAL | 4,359 | 4,300 | 4,180 | 3,840 | 3,685 |
| Property, Plant and Equipment - Gross | 1,550 | 1,522 | 1,457 | 1,462 | 1,472 |
| Accumulated Depreciation | (1,088) | (1,056) | (1,015) | (1,010) | (1,004) |
| Property, Plant and Equipment - Net | 462 | 466 | 442 | 452 | 468 |
| Total Intangible Other Assets - Net | 5,494 | 5,506 | 6,089 | 6,084 | 6,049 |
| Other Assets - Total | 6,580 | 6,576 | 6,630 | 6,600 | 6,641 |
| TOTAL ASSETS | 11,132 | 11,080 | 10,984 | 10,655 | 10,544 |
| LIABILITIES | |||||
| Accounts Payable | 83 | 62 | 120 | 91 | 102 |
| Short Term Debt & Current Portion of Long Term Debt | 643 | 631 | 650 | 826 | 10 |
| Income Taxes Payable | 114 | 115 | 124 | 217 | 148 |
| Other Current Liabilities | 2,851 | 2,976 | 3,184 | 2,859 | 2,834 |
| CURRENT LIABILITIES - TOTAL | 3,691 | 3,784 | 4,078 | 3,993 | 3,094 |
| Long Term Debt | 1,291 | 1,288 | 1,287 | 1,292 | 2,229 |
| Deferred Taxes - Credit | 121 | 120 | 136 | 115 | 122 |
| Deferred Taxes - Debit | 269 | 262 | 268 | 237 | 250 |
| DEFERRED TAXES | (148) | (142) | (132) | (122) | (128) |
| Other Liabilities | 1,488 | 1,530 | 1,407 | 1,223 | 1,264 |
| TOTAL LIABILITIES | 6,322 | 6,460 | 6,640 | 6,386 | 6,459 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 59 | 59 | 59 | 59 | 59 |
| Capital Surplus | 3,611 | 3,611 | 3,557 | 3,527 | 3,526 |
| Retained Earnings | 3,044 | 2,847 | 2,784 | 2,733 | 2,540 |
| Unrealized Foreign Exchange Gain/Loss | (109) | (140) | (183) | (174) | (148) |
| Unrealized Gain/Loss on Marketable Securities | -- | -- | 5 | -- | -- |
| Treasury Stock | (1,795) | (1,757) | (1,873) | (1,876) | (1,892) |
| COMMON EQUITY | 4,810 | 4,620 | 4,344 | 4,269 | 4,085 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 11,132 | 11,080 | 10,984 | 10,655 | 10,544 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 517 | 519 | 514 | 514 | 514 |