
|
2008 12/27/08 |
2007 12/29/07 |
2006 12/30/06 |
2004 1/1/05 |
|
|---|---|---|---|---|
| Cash | 410 | -- | -- | 248 |
| ASSETS | ||||
| Cash & Short Term Investments | 410 | 131 | 173 | 248 |
| Receivables - Net | 223 | 239 | 60 | 39 |
| Finished Goods | 518 | 608 | 484 | -- |
| Inventories - Total | 518 | 608 | 484 | 313 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 123 | 116 | 237 | 129 |
| CURRENT ASSETS - TOTAL | 1,274 | 1,094 | 954 | 728 |
| Land | 159 | 173 | 92 | 51 |
| Buildings | 492 | 470 | 290 | 143 |
| Rental/Leased Property | -- | -- | -- | 4 |
| Other Property, Plant & Equipment | 425 | 378 | 275 | 150 |
| Property, Plant, & Equipment under Capitalized Leases | 15 | 15 | 14 | 9 |
| Property, Plant and Equipment - Gross | 1,184 | 1,150 | 791 | 418 |
| Accumulated Depreciation | (303) | (246) | (191) | (124) |
| Property, Plant and Equipment - Net | 881 | 904 | 600 | 294 |
| Long Term Receivables | 71 | 64 | 39 | 29 |
| Investments in Associated Companies | 113 | 90 | 107 | 830K |
| Other Investments | 2 | 8 | 10 | 146 |
| Deferred Charges | 10 | 7 | -- | 779K |
| Other Tangible Assets | 40 | 33 | 36 | 26 |
| Total Intangible Other Assets - Net | 6 | 13 | 4 | 4 |
| Other Assets - Total | 56 | 52 | 41 | 30 |
| TOTAL ASSETS | 2,396 | 2,213 | 1,751 | 1,228 |
| LIABILITIES | ||||
| Accounts Payable | 190 | 281 | 239 | 101 |
| Short Term Debt & Current Portion of Long Term Debt | 695K | 127 | 33 | 112 |
| Accrued Payroll | 46 | 62 | 61 | 55 |
| Income Taxes Payable | 36 | 50 | 35 | 39 |
| Other Current Liabilities | 428 | 311 | 250 | 148 |
| CURRENT LIABILITIES - TOTAL | 701 | 831 | 619 | 454 |
| Capitalized Lease Obligations | 14 | 14 | 14 | 9 |
| Long Term Debt | 379 | 377 | 285 | 172 |
| Deferred Income | 10 | 10 | 10 | 11 |
| Deferred Taxes - Credit | 39 | 31 | 30 | 17 |
| DEFERRED TAXES | 39 | 31 | 30 | 17 |
| Other Liabilities | 353 | 136 | 74 | 9 |
| TOTAL LIABILITIES | 1,482 | 1,384 | 1,017 | 662 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 668K | 659K | 654K | 646K |
| Capital Surplus | 272 | 257 | 248 | 236 |
| Retained Earnings | 648 | 571 | 485 | 327 |
| Unrealized Foreign Exchange Gain/Loss | (366)K | 83K | -- | -- |
| Unrealized Gain/Loss on Marketable Securities | (6) | (806)K | 315K | 3 |
| COMMON EQUITY | 914 | 829 | 734 | 566 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 2,396 | 2,213 | 1,751 | 1,228 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 67 | 66 | 65 | 65 |
|
2009 Q3 9/26/09 |
2009 Q2 6/2/09 |
2009 Q1 3/28/09 |
2008 Q4 12/27/08 |
2008 Q3 9/27/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 410 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 418 | 481 | 451 | 410 | 207 |
| Receivables - Net | 183 | 173 | 180 | 223 | 169 |
| Inventories - Total | 572 | 587 | 574 | 518 | 649 |
| Prepaid Expenses | 160 | -- | -- | -- | -- |
| Other Current Assets | 0 | 145 | 237 | 123 | 154 |
| CURRENT ASSETS - TOTAL | 1,332 | 1,386 | 1,441 | 1,274 | 1,179 |
| Property, Plant and Equipment - Gross | -- | -- | -- | 1,184 | -- |
| Accumulated Depreciation | -- | -- | -- | (303) | -- |
| Property, Plant and Equipment - Net | 849 | 865 | 880 | 881 | 906 |
| Investments in Associated Companies | 0 | -- | -- | 113 | -- |
| Total Intangible Other Assets - Net | -- | -- | -- | 6 | -- |
| Other Assets - Total | 330 | 300 | 240 | 128 | 214 |
| TOTAL ASSETS | 2,511 | 2,551 | 2,561 | 2,396 | 2,298 |
| LIABILITIES | |||||
| Accounts Payable | 204 | 163 | 188 | 190 | 210 |
| Short Term Debt & Current Portion of Long Term Debt | 12 | 222K | 237K | 695K | 27 |
| Income Taxes Payable | 32 | 13 | 14 | 36 | 13 |
| Other Current Liabilities | 429 | 449 | 439 | 474 | 395 |
| CURRENT LIABILITIES - TOTAL | 677 | 625 | 641 | 701 | 645 |
| Capitalized Lease Obligations | -- | -- | -- | 14 | -- |
| Long Term Debt | 374 | 490 | 475 | 379 | 561 |
| Deferred Taxes - Credit | 43 | 41 | 38 | 39 | 27 |
| DEFERRED TAXES | 43 | 41 | 38 | 39 | 27 |
| Other Liabilities | 450 | 459 | 483 | 364 | 200 |
| TOTAL LIABILITIES | 1,545 | 1,615 | 1,637 | 1,482 | 1,432 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 672K | 671K | 669K | 668K | 667K |
| Capital Surplus | 282 | 278 | 274 | 272 | 270 |
| Retained Earnings | 681 | 662 | 653 | 648 | 598 |
| Unrealized Foreign Exchange Gain/Loss | (288)K | (397)K | (665)K | (366)K | (103)K |
| Unrealized Gain/Loss on Marketable Securities | 3 | (5) | (3) | (6) | (3) |
| COMMON EQUITY | 966 | 935 | 924 | 914 | 866 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 2,511 | 2,551 | 2,561 | 2,396 | 2,298 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 67 | 67 | 67 | 67 | 67 |