
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 2,355 | 2,307 | 2,388 | 1,964 |
| Short Term Investments | 478 | 675 | 361 | 234 |
| ASSETS | ||||
| Cash & Short Term Investments | 2,833 | 2,982 | 2,749 | 2,198 |
| Receivables - Net | 453 | 606 | 582 | 533 |
| Inventories - Total | 235 | 271 | 217 | 201 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 826 | 702 | 581 | 495 |
| CURRENT ASSETS - TOTAL | 4,347 | 4,561 | 4,129 | 3,427 |
| Machinery & Equipment | 8,446 | 7,182 | 6,973 | 6,706 |
| Other Property, Plant & Equipment | 1,969 | 1,962 | 1,613 | 1,473 |
| Property, Plant, & Equipment under Capitalized Leases | 194 | 297 | 303 | 344 |
| Property, Plant and Equipment - Gross | 10,609 | 9,441 | 8,889 | 8,523 |
| Accumulated Depreciation | (3,282) | (2,883) | (2,626) | (2,437) |
| Property, Plant and Equipment - Net | 7,327 | 6,558 | 6,263 | 6,086 |
| Investments in Associated Companies | 0 | 69 | 81 | 112 |
| Deferred Charges | -- | -- | -- | 60 |
| Other Tangible Assets | 208 | 211 | 231 | 227 |
| Total Intangible Other Assets - Net | 804 | 706 | 604 | 617 |
| Other Assets - Total | 1,012 | 917 | 835 | 0 |
| TOTAL ASSETS | 12,686 | 12,105 | 11,308 | 10,529 |
| LIABILITIES | ||||
| Accounts Payable | 1,021 | 1,013 | 1,076 | 846 |
| Short Term Debt & Current Portion of Long Term Debt | 519 | 652 | 574 | 546 |
| Accrued Payroll | 345 | 545 | 233 | 234 |
| Other Current Liabilities | 2,589 | 2,239 | 2,072 | 1,773 |
| CURRENT LIABILITIES - TOTAL | 4,474 | 4,449 | 3,955 | 3,399 |
| Capitalized Lease Obligations | 195 | 195 | 226 | 251 |
| Long Term Debt | 5,371 | 4,366 | 4,859 | -- |
| Provision for Risks and Charges | 1,651 | 769 | 1,149 | 1,078 |
| Deferred Taxes - Credit | 216 | 359 | 165 | 154 |
| DEFERRED TAXES | 216 | 359 | 165 | 154 |
| Other Liabilities | 869 | 612 | 833 | 615 |
| TOTAL LIABILITIES | 12,581 | 10,555 | 10,961 | 10,303 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | -- |
| Minority Interest | 0 | 0 | 0 | -- |
| Preferred Stock | 0 | 0 | 0 | -- |
| Common Stock | 1 | 1 | 1 | 1 |
| Capital Surplus | 1,997 | 1,606 | 1,370 | 1,635 |
| Other Appropriated Reserves | (1,344) | (534) | (997) | (680) |
| Retained Earnings | (137) | 448 | (11) | 406 |
| Unrealized Gain/Loss on Marketable Securities | (412) | 29 | (16) | 5 |
| Treasury Stock | 0 | 0 | 0 | (1,141) |
| COMMON EQUITY | 105 | 1,550 | 347 | 226 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 12,686 | 12,105 | 11,308 | -- |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 123 | 98 | 92 | 86 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 2,355 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 2,706 | 2,935 | 2,821 | 2,833 | 3,050 |
| Receivables - Net | 558 | 488 | 546 | 453 | 652 |
| Inventories - Total | 245 | 242 | 229 | 235 | 311 |
| Prepaid Expenses | 426 | -- | 617 | -- | 483 |
| Other Current Assets | 180 | 666 | 170 | 826 | 217 |
| CURRENT ASSETS - TOTAL | 4,115 | 4,331 | 4,383 | 4,347 | 4,713 |
| Property, Plant and Equipment - Gross | 10,863 | 10,805 | 10,750 | 10,609 | 10,352 |
| Accumulated Depreciation | (3,504) | (3,446) | (3,364) | (3,282) | (3,112) |
| Property, Plant and Equipment - Net | 7,359 | 7,359 | 7,386 | 7,327 | 7,240 |
| Total Intangible Other Assets - Net | 794 | 797 | 801 | 804 | 785 |
| Other Assets - Total | 1,122 | 972 | 1,003 | 1,012 | 1,109 |
| TOTAL ASSETS | 12,596 | 12,662 | 12,772 | 12,686 | 13,062 |
| LIABILITIES | |||||
| Accounts Payable | 911 | 1,062 | 948 | 1,021 | 945 |
| Short Term Debt & Current Portion of Long Term Debt | 734 | 980 | 578 | 519 | 717 |
| Other Current Liabilities | 2,620 | 2,814 | 3,122 | 2,934 | 3,253 |
| CURRENT LIABILITIES - TOTAL | 4,265 | 4,856 | 4,648 | 4,474 | 4,915 |
| Capitalized Lease Obligations | -- | -- | -- | 195 | -- |
| Long Term Debt | 5,290 | 4,963 | 5,360 | 5,371 | 5,181 |
| Deferred Taxes - Credit | 180 | 172 | 170 | 216 | 217 |
| DEFERRED TAXES | 180 | 172 | 170 | 216 | 217 |
| Other Liabilities | 2,415 | 2,435 | 2,441 | 2,520 | 1,659 |
| TOTAL LIABILITIES | 12,150 | 12,426 | 12,619 | 12,581 | 11,972 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1 | 1 | 1 | 1 | 1 |
| Capital Surplus | 2,210 | 2,047 | 2,043 | 1,997 | 1,795 |
| Retained Earnings | (527) | (509) | (296) | (137) | 129 |
| Unrealized Gain/Loss on Marketable Securities | -- | -- | -- | (412) | -- |
| COMMON EQUITY | 446 | 236 | 153 | 105 | 1,090 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 12,596 | 12,662 | 12,772 | 12,686 | 13,062 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 138 | 124 | 124 | 123 | 110 |