
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Cash & Short Term Investments | 420 | 1,347 | 3,075 | 1,655 |
| Receivables - Net | 2,750 | 2,678 | 2,824 | 2,726 |
| Inventories - Total | 1,027 | 972 | 983 | 970 |
| Prepaid Expenses | 181 | 178 | 164 | 197 |
| Other Current Assets | 815 | 856 | 1,099 | 1,247 |
| CURRENT ASSETS - TOTAL | 5,193 | 6,031 | 8,144 | 6,796 |
| Land | 337 | 335 | 344 | 343 |
| Buildings | 702 | 648 | 582 | 581 |
| Machinery & Equipment | 1,778 | 1,676 | 1,522 | 1,356 |
| Other Property, Plant & Equipment | 1,886 | 1,809 | 1,619 | 1,528 |
| Property, Plant, & Equipment under Capitalized Leases | 197 | 216 | 207 | 209 |
| Property, Plant and Equipment - Gross | 4,900 | 4,683 | 4,275 | 4,017 |
| Accumulated Depreciation | (1,891) | (1,762) | (1,461) | (1,280) |
| Property, Plant and Equipment - Net | 3,008 | 2,921 | 2,814 | 2,736 |
| Investments in Associated Companies | 22 | 43 | 43 | 47 |
| Other Tangible Assets | 2,915 | 2,901 | 3,262 | 4,307 |
| Total Intangible Other Assets - Net | 15,752 | 28,533 | 29,247 | 29,144 |
| Other Assets - Total | 18,667 | 31,435 | 32,508 | 33,451 |
| TOTAL ASSETS | 26,889 | 40,430 | 43,509 | 43,030 |
| LIABILITIES | ||||
| Accounts Payable | 463 | 352 | 502 | 589 |
| Short Term Debt & Current Portion of Long Term Debt | 21 | 19 | 15 | 747 |
| Accrued Payroll | 371 | 402 | 375 | 362 |
| Income Taxes Payable | 43 | 40 | 3 | 84 |
| Other Current Liabilities | 3,903 | 3,592 | 3,504 | 3,596 |
| CURRENT LIABILITIES - TOTAL | 4,801 | 4,405 | 4,399 | 5,379 |
| Capitalized Lease Obligations | 121 | 109 | 115 | 125 |
| Long Term Debt | 6,975 | 7,069 | 7,027 | 7,153 |
| Provision for Risks and Charges | 2,274 | 1,696 | 1,993 | 2,401 |
| Deferred Taxes - Credit | 345 | 1,947 | 2,311 | 2,022 |
| DEFERRED TAXES | 345 | 1,947 | 2,311 | 2,022 |
| Other Liabilities | 3,897 | 3,840 | 4,255 | 4,336 |
| TOTAL LIABILITIES | 18,292 | 18,956 | 19,985 | 21,291 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 2 | 1 | 2 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 800K | 800K | 800K | 800K |
| Capital Surplus | 43,495 | 44,090 | 44,259 | 44,304 |
| Other Appropriated Reserves | (906) | (509) | (612) | (634) |
| Retained Earnings | (30,598) | (18,925) | (20,176) | (21,836) |
| Unrealized Foreign Exchange Gain/Loss | 301 | 517 | 363 | 236 |
| Unrealized Gain/Loss on Marketable Securities | (1) | 2 | 3 | 1 |
| Treasury Stock | (3,693) | (3,703) | (315) | (334) |
| COMMON EQUITY | 8,597 | 21,472 | 23,523 | 21,737 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 26,889 | 40,430 | 43,509 | 43,030 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 671 | 672 | 768 | 752 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 474 | 342 | 240 | 420 | 553 |
| Receivables - Net | 2,727 | 2,677 | 2,933 | 2,750 | 2,780 |
| Inventories - Total | 861 | 648 | 753 | 1,027 | 782 |
| Prepaid Expenses | -- | -- | -- | 181 | -- |
| Other Current Assets | 1,039 | 1,044 | 1,038 | 815 | 1,103 |
| CURRENT ASSETS - TOTAL | 5,101 | 4,711 | 4,964 | 5,193 | 5,218 |
| Property, Plant and Equipment - Gross | 5,066 | 5,032 | 4,907 | 4,900 | 4,921 |
| Accumulated Depreciation | (2,167) | (2,074) | (1,950) | (1,891) | (1,891) |
| Property, Plant and Equipment - Net | 2,899 | 2,958 | 2,957 | 3,008 | 3,031 |
| Investments in Associated Companies | 0 | 0 | 0 | 22 | 0 |
| Total Intangible Other Assets - Net | 15,615 | 15,697 | 15,651 | 15,752 | 15,878 |
| Other Assets - Total | 18,560 | 18,356 | 18,485 | 18,667 | 18,925 |
| TOTAL ASSETS | 26,560 | 26,026 | 26,406 | 26,889 | 27,174 |
| LIABILITIES | |||||
| Accounts Payable | 374 | 384 | 354 | 463 | 387 |
| Short Term Debt & Current Portion of Long Term Debt | 23 | 23 | 23 | 21 | 16 |
| Income Taxes Payable | 82 | 16 | 17 | 43 | 110 |
| Other Current Liabilities | 3,743 | 3,715 | 4,068 | 4,274 | 4,159 |
| CURRENT LIABILITIES - TOTAL | 4,221 | 4,137 | 4,461 | 4,801 | 4,672 |
| Capitalized Lease Obligations | 109 | 113 | 117 | 121 | 115 |
| Long Term Debt | 6,964 | 6,964 | 7,109 | 6,975 | 7,084 |
| Deferred Taxes - Credit | 485 | 377 | 344 | 345 | 573 |
| DEFERRED TAXES | 485 | 377 | 344 | 345 | 573 |
| Other Liabilities | 6,045 | 5,938 | 6,021 | 6,171 | 5,668 |
| TOTAL LIABILITIES | 17,714 | 17,416 | 17,936 | 18,292 | 17,998 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 3 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 800K | 800K | 800K | 800K | 800K |
| Capital Surplus | 43,485 | 43,481 | 43,489 | 43,495 | 43,651 |
| Retained Earnings | (30,431) | (30,638) | (30,653) | (30,598) | (30,734) |
| Unrealized Foreign Exchange Gain/Loss | -- | -- | -- | 301 | -- |
| Unrealized Gain/Loss on Marketable Securities | -- | -- | -- | (1) | -- |
| Treasury Stock | (3,693) | (3,693) | (3,693) | (3,693) | (3,693) |
| COMMON EQUITY | 8,846 | 8,610 | 8,470 | 8,597 | 9,173 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 26,560 | 26,026 | 26,406 | 26,889 | 27,174 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 992 | 675 | 672 | 671 | 671 |