
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 1,233 | 1,096 | 2,289 | 813 |
| ASSETS | ||||
| Cash & Short Term Investments | 1,233 | 1,096 | 2,289 | 813 |
| Receivables - Net | 3,390 | 4,289 | 3,248 | 2,728 |
| Raw Materials | 225 | 208 | 200 | 197 |
| Progress Payments Other | 718 | 591 | 600 | 490 |
| Inventories - Total | 942 | 799 | 800 | 686 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 2,630 | 1,705 | 2,763 | 3,194 |
| CURRENT ASSETS - TOTAL | 8,195 | 7,889 | 9,100 | 7,422 |
| Property, Plant and Equipment - Gross | -- | -- | -- | 14,403 |
| Accumulated Depreciation | (5,012) | (4,745) | (4,458) | (4,337) |
| Property, Plant and Equipment - Net | 10,716 | 9,767 | 9,222 | 10,067 |
| Investments in Associated Companies | 421 | 542 | 309 | 306 |
| Other Investments | 1,006 | 0 | 0 | 0 |
| Other Tangible Assets | 1,941 | 3,486 | 3,013 | 3,532 |
| Total Intangible Other Assets - Net | 5 | 261 | 158 | 147 |
| Other Assets - Total | 1,946 | 3,747 | 3,171 | 3,679 |
| TOTAL ASSETS | 22,284 | 21,946 | 21,802 | 21,474 |
| LIABILITIES | ||||
| Accounts Payable | 2,370 | 2,630 | 2,137 | 1,668 |
| Short Term Debt & Current Portion of Long Term Debt | 3,447 | 395 | 879 | 492 |
| Income Taxes Payable | -- | -- | -- | 151 |
| Other Current Liabilities | 2,643 | 2,832 | 4,107 | 3,561 |
| CURRENT LIABILITIES - TOTAL | 8,460 | 5,857 | 7,123 | 5,872 |
| Long Term Debt | 5,289 | 4,851 | 4,412 | 4,369 |
| Provision for Risks and Charges | 1,354 | 829 | 928 | 784 |
| Deferred Taxes - Credit | 721 | 1,639 | 1,493 | 1,245 |
| DEFERRED TAXES | 721 | 1,639 | 1,493 | 1,245 |
| Other Liabilities | 3,258 | 3,411 | 3,141 | 4,265 |
| TOTAL LIABILITIES | 19,083 | 16,586 | 17,098 | 16,536 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 20 | 19 | 95 | 22 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 3,164 | 2,513 | 2,739 | 2,621 |
| Other Appropriated Reserves | (2,212) | (1,093) | (1,604) | (516) |
| Retained Earnings | 2,229 | 3,920 | 3,474 | 2,810 |
| COMMON EQUITY | 3,181 | 5,340 | 4,609 | 4,916 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 22,284 | 21,946 | 21,802 | 21,474 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 199 | 178 | 181 | 178 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 1,233 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 1,374 | 2,024 | 598 | 1,233 | 1,434 |
| Receivables - Net | 2,217 | 2,429 | 3,164 | 3,390 | 4,042 |
| Inventories - Total | 528 | 533 | 672 | 942 | 1,141 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 700 | 669 | 2,135 | 2,630 | 2,399 |
| CURRENT ASSETS - TOTAL | 4,820 | 5,654 | 6,569 | 8,195 | 9,016 |
| Property, Plant and Equipment - Gross | 16,676 | 16,300 | 15,951 | -- | 15,596 |
| Accumulated Depreciation | (5,223) | (5,112) | (5,012) | (5,012) | (4,987) |
| Property, Plant and Equipment - Net | 11,454 | 11,188 | 10,939 | 10,716 | 10,610 |
| Investments in Associated Companies | 350 | 334 | 413 | 421 | 475 |
| Total Intangible Other Assets - Net | 25 | 5 | 5 | 5 | 8 |
| Other Assets - Total | 3,082 | 2,822 | 2,845 | 2,952 | 3,253 |
| TOTAL ASSETS | 19,706 | 19,998 | 20,766 | 22,284 | 23,354 |
| LIABILITIES | |||||
| Accounts Payable | 1,369 | 1,582 | 2,024 | 2,370 | 2,651 |
| Short Term Debt & Current Portion of Long Term Debt | 1,668 | 2,171 | 2,654 | 3,447 | 1,894 |
| Income Taxes Payable | -- | -- | -- | -- | 42 |
| Other Current Liabilities | 2,168 | 2,551 | 2,728 | 2,643 | 2,331 |
| CURRENT LIABILITIES - TOTAL | 5,205 | 6,304 | 7,406 | 8,460 | 6,918 |
| Long Term Debt | 5,030 | 5,007 | 5,324 | 5,289 | 6,392 |
| Deferred Taxes - Credit | 1,223 | 937 | 480 | 721 | 1,107 |
| DEFERRED TAXES | 1,223 | 937 | 480 | 721 | 1,107 |
| Other Liabilities | 4,143 | 4,172 | 4,390 | 4,613 | 4,058 |
| TOTAL LIABILITIES | 15,600 | 16,421 | 17,601 | 19,083 | 18,475 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 73 | 46 | 21 | 20 | 20 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 3,213 | 3,192 | 3,177 | 3,164 | 2,587 |
| Retained Earnings | 2,089 | 2,003 | 2,043 | 2,229 | 3,720 |
| COMMON EQUITY | 4,033 | 3,532 | 3,145 | 3,181 | 4,859 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 19,706 | 19,998 | 20,766 | 22,284 | 23,354 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 201 | 201 | 199 | 199 | 178 |