
|
2008 1/3/09 |
2007 12/29/07 |
2006 12/30/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Cash & Short Term Investments | 162 | 49 | 69 | 84 |
| Receivables - Net | 106 | 120 | 111 | 96 |
| Raw Materials | 0 | 0 | 0 | 646K |
| Work in Progress | 0 | 0 | 0 | 2 |
| Finished Goods | 203 | 225 | 194 | 185 |
| Inventories - Total | 203 | 225 | 194 | 188 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 41 | 39 | 30 | 30 |
| CURRENT ASSETS - TOTAL | 513 | 434 | 402 | 399 |
| Buildings | 59 | 52 | 58 | 49 |
| Machinery & Equipment | 119 | 95 | 91 | 66 |
| Other Property, Plant & Equipment | 9 | 11 | 5 | 5 |
| Property, Plant and Equipment - Gross | 191 | 162 | 155 | 128 |
| Accumulated Depreciation | (105) | (86) | (67) | (49) |
| Property, Plant and Equipment - Net | 86 | 75 | 88 | 79 |
| Deferred Charges | 4 | 5 | 6 | 8 |
| Other Tangible Assets | 576K | 7 | 11 | 5 |
| Total Intangible Other Assets - Net | 448 | 454 | 616 | 625 |
| Other Assets - Total | 452 | 466 | 633 | 638 |
| TOTAL ASSETS | 1,051 | 975 | 1,123 | 1,117 |
| LIABILITIES | ||||
| Accounts Payable | 79 | 57 | 71 | 64 |
| Short Term Debt & Current Portion of Long Term Debt | 4 | 4 | 3 | 3 |
| Accrued Payroll | 13 | 10 | 21 | 25 |
| Income Taxes Payable | 9 | 12 | 14 | 17 |
| Other Current Liabilities | 35 | 25 | 28 | 47 |
| CURRENT LIABILITIES - TOTAL | 140 | 107 | 137 | 157 |
| Long Term Debt | 335 | 338 | 342 | 427 |
| Deferred Taxes - Credit | 109 | 114 | 126 | 124 |
| DEFERRED TAXES | 109 | 114 | 126 | 124 |
| Other Liabilities | 41 | 34 | 23 | 22 |
| TOTAL LIABILITIES | 624 | 593 | 628 | 730 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 563K | 576K | 589K | 289K |
| Capital Surplus | 212 | 232 | 275 | 260 |
| Other Appropriated Reserves | (7) | 3 | 5 | (3) |
| Retained Earnings | 222 | 147 | 215 | 127 |
| Unrealized Foreign Exchange Gain/Loss | -- | -- | -- | 1 |
| COMMON EQUITY | 427 | 382 | 495 | 387 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 1,051 | 975 | 1,123 | 1,117 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 56 | 58 | 59 | 58 |
|
2009 Q2 7/4/09 |
2009 Q1 4/4/09 |
2008 Q4 1/3/09 |
2008 Q3 9/27/08 |
2008 Q2 6/28/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 174 | 187 | 162 | 60 | 45 |
| Receivables - Net | 97 | 127 | 106 | 160 | 103 |
| Inventories - Total | 256 | 154 | 203 | 214 | 251 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 39 | 29 | 41 | 41 | 45 |
| CURRENT ASSETS - TOTAL | 566 | 496 | 513 | 475 | 444 |
| Property, Plant and Equipment - Gross | -- | -- | 191 | -- | -- |
| Accumulated Depreciation | -- | -- | (105) | -- | -- |
| Property, Plant and Equipment - Net | 84 | 85 | 86 | 76 | 70 |
| Total Intangible Other Assets - Net | 446 | 310 | 448 | 448 | 450 |
| Other Assets - Total | 449 | 450 | 452 | 461 | 463 |
| TOTAL ASSETS | 1,099 | 1,032 | 1,051 | 1,012 | 977 |
| LIABILITIES | |||||
| Accounts Payable | 110 | 43 | 79 | 59 | 74 |
| Short Term Debt & Current Portion of Long Term Debt | 4 | 4 | 4 | 4 | 4 |
| Income Taxes Payable | -- | -- | 9 | -- | -- |
| Other Current Liabilities | 43 | 56 | 49 | 58 | 37 |
| CURRENT LIABILITIES - TOTAL | 156 | 103 | 140 | 121 | 115 |
| Long Term Debt | 333 | 334 | 335 | 335 | 336 |
| Deferred Taxes - Credit | 106 | 108 | 109 | 113 | 113 |
| DEFERRED TAXES | 106 | 108 | 109 | 113 | 113 |
| Other Liabilities | 43 | 41 | 41 | 32 | 31 |
| TOTAL LIABILITIES | 638 | 586 | 624 | 602 | 596 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 568K | 567K | 563K | 565K | 564K |
| Capital Surplus | 218 | 214 | 212 | 214 | 218 |
| Retained Earnings | 249 | 238 | 222 | 194 | 161 |
| COMMON EQUITY | 461 | 446 | 427 | 411 | 381 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 1,099 | 1,032 | 1,051 | 1,012 | 977 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 57 | 57 | 56 | 57 | 56 |