
|
2008 1/31/09 |
2007 2/2/08 |
2006 2/3/07 |
2005 1/28/06 |
|
|---|---|---|---|---|
| Cash | 75 | -- | -- | -- |
| ASSETS | ||||
| Cash & Short Term Investments | 75 | 50 | 136 | 37 |
| Receivables - Net | 63 | 62 | 55 | 29 |
| Finished Goods | 933 | 960 | 694 | 574 |
| Progress Payments Other | (78) | (73) | (52) | (38) |
| Inventories - Total | 855 | 887 | 641 | 536 |
| Prepaid Expenses | 46 | -- | -- | -- |
| Other Current Assets | 11 | 70 | 37 | 12 |
| CURRENT ASSETS - TOTAL | 1,050 | 1,070 | 870 | 614 |
| Buildings | 34 | 34 | 32 | 32 |
| Other Property, Plant & Equipment | 958 | 878 | 706 | 593 |
| Property, Plant and Equipment - Gross | 1,044 | 936 | 751 | 633 |
| Accumulated Depreciation | (476) | (380) | (304) | (255) |
| Property, Plant and Equipment - Net | 568 | 556 | 446 | 378 |
| Other Investments | 3 | 3 | 3 | 3 |
| Other Tangible Assets | 31 | 16 | 31 | 27 |
| Total Intangible Other Assets - Net | 247 | 384 | 157 | 157 |
| Other Assets - Total | 346 | 407 | 205 | 193 |
| TOTAL ASSETS | 1,899 | 2,029 | 1,507 | 1,179 |
| LIABILITIES | ||||
| Accounts Payable | 299 | 366 | 287 | 253 |
| Short Term Debt & Current Portion of Long Term Debt | 606K | 250K | 152K | 181K |
| Accrued Payroll | 72 | 74 | 53 | 37 |
| Income Taxes Payable | 3 | 63 | 0 | 18 |
| Other Current Liabilities | 241 | 259 | 225 | 162 |
| CURRENT LIABILITIES - TOTAL | 615 | 762 | 565 | 471 |
| Capitalized Lease Obligations | 9 | 9 | 8 | 8 |
| Long Term Debt | 181 | 181 | 181 | -- |
| Deferred Income | 222 | 180 | 145 | 113 |
| Deferred Taxes - Debit | 68 | 6 | 17 | 9 |
| DEFERRED TAXES | (68) | (6) | (17) | (9) |
| Other Liabilities | 52 | 24 | 13 | 7 |
| TOTAL LIABILITIES | 1,003 | 1,141 | 886 | 764 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | -- |
| Preferred Stock | 0 | 0 | 0 | -- |
| Common Stock | 1 | 1 | 531K | 502K |
| Capital Surplus | 459 | 416 | 303 | 210 |
| Other Appropriated Reserves | 2 | 2 | 2 | 2 |
| Retained Earnings | 434 | 469 | 315 | 203 |
| COMMON EQUITY | 896 | 889 | 621 | 415 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 1,899 | 2,029 | 1,507 | 1,179 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 112 | 111 | 106 | 101 |
|
2009 Q3 10/31/09 |
2009 Q2 8/1/09 |
2009 Q1 5/2/09 |
2008 Q4 1/31/09 |
2008 Q3 11/1/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 75 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 40 | 51 | 46 | 75 | 42 |
| Receivables - Net | 61 | 34 | 35 | 63 | 117 |
| Inventories - Total | 1,103 | 945 | 980 | 855 | 1,142 |
| Prepaid Expenses | -- | -- | -- | 46 | -- |
| Other Current Assets | 64 | 62 | 69 | 11 | 64 |
| CURRENT ASSETS - TOTAL | 1,269 | 1,092 | 1,129 | 1,050 | 1,365 |
| Property, Plant and Equipment - Gross | -- | -- | -- | 1,044 | -- |
| Accumulated Depreciation | -- | -- | -- | (476) | -- |
| Property, Plant and Equipment - Net | 636 | 598 | 588 | 568 | 552 |
| Total Intangible Other Assets - Net | 248 | 247 | 247 | 247 | 403 |
| Other Assets - Total | 369 | 360 | 353 | 349 | 453 |
| TOTAL ASSETS | 2,197 | 1,973 | 1,998 | 1,899 | 2,344 |
| LIABILITIES | |||||
| Accounts Payable | 545 | 456 | 445 | 299 | 509 |
| Short Term Debt & Current Portion of Long Term Debt | 995K | 584K | 607K | 606K | 219K |
| Income Taxes Payable | -- | 910K | 4 | 3 | -- |
| Other Current Liabilities | 295 | 295 | 295 | 313 | 288 |
| CURRENT LIABILITIES - TOTAL | 841 | 752 | 745 | 615 | 798 |
| Capitalized Lease Obligations | 9 | 8 | 9 | 9 | 9 |
| Long Term Debt | 72 | 28 | 125 | 181 | 366 |
| Deferred Taxes - Debit | 77 | 77 | 73 | 68 | 26 |
| DEFERRED TAXES | (77) | (77) | (73) | (68) | (26) |
| Other Liabilities | 354 | 312 | 290 | 274 | 216 |
| TOTAL LIABILITIES | 1,190 | 1,015 | 1,086 | 1,003 | 1,353 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1 | 1 | 1 | 1 | 1 |
| Capital Surplus | 519 | 492 | 485 | 459 | 451 |
| Retained Earnings | 481 | 462 | 423 | 434 | 538 |
| COMMON EQUITY | 1,007 | 958 | 912 | 896 | 991 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 2,197 | 1,973 | 1,998 | 1,899 | 2,344 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | -- | 113 | 112 | 112 | 112 |