
|
2009 5/31/09 |
2008 5/31/08 |
2007 5/31/07 |
2006 5/31/06 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Cash & Short Term Investments | 2,292 | 1,539 | 1,569 | 1,937 |
| Receivables - Net | 3,391 | 4,359 | 3,942 | 3,516 |
| Inventories - Total | 367 | 435 | 338 | 308 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 1,066 | 911 | 780 | 703 |
| CURRENT ASSETS - TOTAL | 7,116 | 7,244 | 6,629 | 6,464 |
| Machinery & Equipment | 14,863 | 14,817 | 13,202 | 11,888 |
| Transportation Equipment | 3,061 | 2,734 | 2,541 | 2,169 |
| Other Property, Plant & Equipment | 6,677 | 6,379 | 6,211 | 5,205 |
| Property, Plant, & Equipment under Capitalized Leases | 379 | 335 | 451 | 481 |
| Property, Plant and Equipment - Gross | 29,260 | 29,305 | 27,090 | 24,074 |
| Accumulated Depreciation | (15,843) | (15,827) | (14,454) | (13,304) |
| Property, Plant and Equipment - Net | 13,417 | 13,478 | 12,636 | 10,770 |
| Deferred Charges | 311 | 827 | 0 | 1,349 |
| Other Tangible Assets | 1,053 | 730 | 471 | 621 |
| Total Intangible Other Assets - Net | 2,347 | 3,354 | 4,264 | 3,486 |
| Other Assets - Total | 3,711 | 4,911 | 5,641 | 6,374 |
| TOTAL ASSETS | 24,244 | 25,633 | 24,000 | 22,690 |
| LIABILITIES | ||||
| Accounts Payable | 1,372 | 2,195 | 2,016 | 1,908 |
| Short Term Debt & Current Portion of Long Term Debt | 653 | 502 | 639 | 850 |
| Accrued Payroll | 861 | 1,118 | 1,354 | 1,325 |
| Income Taxes Payable | 338 | -- | 310 | 305 |
| Other Current Liabilities | 1,300 | 1,553 | 1,109 | 1,085 |
| CURRENT LIABILITIES - TOTAL | 4,524 | 5,368 | 5,428 | 5,473 |
| Capitalized Lease Obligations | 141 | 207 | 205 | 210 |
| Long Term Debt | 1,930 | 1,506 | 2,007 | 1,592 |
| Provision for Risks and Charges | 934 | 989 | 1,164 | 944 |
| Deferred Income | 1,091 | 986 | 343 | 373 |
| Deferred Taxes - Credit | 1,071 | 1,264 | 1,803 | 2,285 |
| Deferred Taxes - Debit | 0 | -- | 906 | 918 |
| DEFERRED TAXES | 1,071 | 1,264 | 897 | 1,367 |
| Other Liabilities | 1,068 | 994 | 1,505 | 1,430 |
| TOTAL LIABILITIES | 10,618 | 11,107 | 11,344 | 11,179 |
| EQUITY | ||||
| Non-Equity Reserves | -- | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 31 | 31 | 31 | 31 |
| Capital Surplus | 2,053 | 1,922 | 1,689 | 1,468 |
| Other Appropriated Reserves | (1,317) | (592) | (961) | (97) |
| Retained Earnings | 12,919 | 13,002 | 11,970 | 10,068 |
| Unrealized Foreign Exchange Gain/Loss | (56) | 167 | (69) | 43 |
| Treasury Stock | (4) | (4) | (4) | (2) |
| COMMON EQUITY | 13,626 | 14,526 | 12,656 | 11,511 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 24,244 | 25,633 | 24,000 | 22,690 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 312 | 311 | 308 | 306 |
|
2010 Q1 8/31/09 |
2009 Q4 5/31/09 |
2009 Q3 2/28/09 |
2009 Q2 11/30/08 |
2009 Q1 8/31/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 1,789 | 2,292 | 2,673 | 1,542 | 1,573 |
| Receivables - Net | 3,410 | 3,391 | 3,520 | 4,103 | 4,361 |
| Inventories - Total | 372 | 367 | 370 | 405 | 412 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 817 | 1,066 | 810 | 784 | 828 |
| CURRENT ASSETS - TOTAL | 6,388 | 7,116 | 7,373 | 6,834 | 7,174 |
| Property, Plant and Equipment - Gross | 29,484 | 29,260 | 29,356 | 29,007 | 28,710 |
| Accumulated Depreciation | (15,946) | (15,843) | (15,737) | (15,397) | (15,177) |
| Property, Plant and Equipment - Net | 13,538 | 13,417 | 13,619 | 13,610 | 13,533 |
| Total Intangible Other Assets - Net | 2,233 | 2,347 | 4,311 | 4,192 | 4,126 |
| Other Assets - Total | 3,931 | 3,711 | 6,014 | 5,940 | 5,436 |
| TOTAL ASSETS | 23,857 | 24,244 | 27,006 | 26,384 | 26,143 |
| LIABILITIES | |||||
| Accounts Payable | 1,311 | 1,372 | 1,392 | 1,878 | 2,050 |
| Short Term Debt & Current Portion of Long Term Debt | 158 | 653 | 1,089 | 1,089 | 1,001 |
| Income Taxes Payable | -- | 338 | -- | -- | -- |
| Other Current Liabilities | 2,417 | 2,161 | 2,412 | 2,556 | 2,468 |
| CURRENT LIABILITIES - TOTAL | 3,886 | 4,524 | 4,893 | 5,523 | 5,519 |
| Capitalized Lease Obligations | 164 | 141 | 249 | 250 | 249 |
| Long Term Debt | 1,918 | 1,930 | 1,918 | 918 | 1,007 |
| Deferred Taxes - Credit | 1,132 | 1,071 | 1,522 | 1,511 | 1,484 |
| DEFERRED TAXES | 1,132 | 1,071 | 1,522 | 1,511 | 1,484 |
| Other Liabilities | 3,135 | 3,093 | 3,122 | 2,951 | 2,993 |
| TOTAL LIABILITIES | 10,071 | 10,618 | 11,455 | 10,903 | 11,003 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | -- | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 31 | 31 | 31 | 31 | 31 |
| Capital Surplus | 2,091 | 2,053 | 2,001 | 1,979 | 1,954 |
| Retained Earnings | 13,031 | 12,919 | 13,795 | 13,733 | 13,274 |
| Unrealized Foreign Exchange Gain/Loss | -- | (56) | -- | -- | -- |
| Treasury Stock | (4) | (4) | (4) | (4) | (4) |
| COMMON EQUITY | 13,786 | 13,626 | 15,551 | 15,481 | 15,140 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 23,857 | 24,244 | 27,006 | 26,384 | 26,143 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 313 | 312 | 311 | 311 | 311 |