
|
2008 1/31/09 |
2007 2/2/08 |
2006 2/3/07 |
2005 1/28/06 |
|
|---|---|---|---|---|
| Cash | 578 | 857 | -- | 402 |
| ASSETS | ||||
| Cash & Short Term Investments | 578 | 857 | 652 | 402 |
| Receivables - Net | 66 | 56 | 34 | 39 |
| Finished Goods | 1,076 | 801 | 675 | 603 |
| Inventories - Total | 1,076 | 801 | 675 | 603 |
| Prepaid Expenses | 59 | -- | -- | 19 |
| Other Current Assets | 39 | 80 | 78 | 59 |
| CURRENT ASSETS - TOTAL | 1,818 | 1,795 | 1,440 | 1,121 |
| Land | 10 | 12 | 11 | 10 |
| Buildings | 455 | 379 | 306 | 263 |
| Other Property, Plant & Equipment | 620 | 539 | 426 | 344 |
| Property, Plant and Equipment - Gross | 1,085 | 929 | 742 | 617 |
| Accumulated Depreciation | (536) | (418) | (286) | (185) |
| Property, Plant and Equipment - Net | 549 | 512 | 456 | 432 |
| Other Investments | 0 | 0 | 0 | 19 |
| Deferred Charges | 9 | 9 | 14 | 19 |
| Other Tangible Assets | 26 | 32 | 29 | 32 |
| Total Intangible Other Assets - Net | 2,110 | 1,402 | 1,404 | 1,392 |
| Other Assets - Total | 2,145 | 1,512 | 1,468 | 1,459 |
| TOTAL ASSETS | 4,513 | 3,750 | 3,344 | 3,015 |
| LIABILITIES | ||||
| Accounts Payable | 1,048 | 844 | 718 | 543 |
| Short Term Debt & Current Portion of Long Term Debt | 0 | 0 | 12 | 13 |
| Accrued Payroll | 83 | 58 | 47 | 37 |
| Income Taxes Payable | 16 | 6 | 35 | 21 |
| Other Current Liabilities | 415 | 351 | 275 | 274 |
| CURRENT LIABILITIES - TOTAL | 1,563 | 1,261 | 1,087 | 888 |
| Long Term Debt | 546 | 574 | 844 | 963 |
| Deferred Income | 0 | 78 | 43 | 36 |
| Deferred Taxes - Credit | -- | 43 | 15 | 30 |
| Deferred Taxes - Debit | -- | 69 | 21 | 17 |
| DEFERRED TAXES | 0 | (26) | (6) | 13 |
| Other Liabilities | 104 | 0 | 0 | 0 |
| TOTAL LIABILITIES | 2,213 | 1,887 | 1,968 | 1,900 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 164K | 161K | 152K | 73K |
| Capital Surplus | 1,307 | 1,208 | 1,022 | 921 |
| Retained Earnings | 1,020 | 622 | 351 | 192 |
| Unrealized Foreign Exchange Gain/Loss | (28) | 32 | 3 | 886K |
| COMMON EQUITY | 2,300 | 1,862 | 1,376 | 1,115 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 4,513 | 3,750 | 3,344 | 3,015 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 164 | 161 | 152 | 146 |
|
2009 Q3 10/31/09 |
2009 Q2 8/1/09 |
2009 Q1 5/2/09 |
2008 Q4 1/31/09 |
2008 Q3 11/1/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 578 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 292 | 198 | 230 | 578 | 478 |
| Receivables - Net | 53 | 50 | 53 | 66 | 51 |
| Inventories - Total | 1,734 | 1,099 | 1,161 | 1,076 | 1,424 |
| Prepaid Expenses | 91 | 72 | 60 | 59 | 68 |
| Other Current Assets | 25 | 26 | 22 | 39 | 132 |
| CURRENT ASSETS - TOTAL | 2,194 | 1,444 | 1,527 | 1,818 | 2,153 |
| Property, Plant and Equipment - Gross | 1,221 | 1,191 | 1,130 | 1,085 | 1,005 |
| Accumulated Depreciation | (629) | (612) | (570) | (536) | (502) |
| Property, Plant and Equipment - Net | 592 | 579 | 559 | 549 | 503 |
| Total Intangible Other Assets - Net | 1,932 | 2,188 | 2,132 | 2,110 | 1,444 |
| Other Assets - Total | 2,250 | 2,225 | 2,169 | 2,145 | 1,508 |
| TOTAL ASSETS | 5,036 | 4,249 | 4,255 | 4,513 | 4,135 |
| LIABILITIES | |||||
| Accounts Payable | 1,328 | 615 | 776 | 1,048 | 1,103 |
| Income Taxes Payable | -- | -- | 43 | 16 | -- |
| Other Current Liabilities | 510 | 480 | 411 | 498 | 366 |
| CURRENT LIABILITIES - TOTAL | 1,838 | 1,096 | 1,230 | 1,563 | 1,469 |
| Long Term Debt | 447 | 496 | 496 | 546 | 545 |
| Deferred Taxes - Debit | -- | -- | -- | -- | 29 |
| DEFERRED TAXES | 0 | 0 | 0 | 0 | (29) |
| Other Liabilities | 111 | 113 | 108 | 104 | 85 |
| TOTAL LIABILITIES | 2,397 | 1,705 | 1,834 | 2,213 | 2,071 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 165K | 165K | 165K | 164K | 164K |
| Capital Surplus | 1,334 | 1,325 | 1,317 | 1,307 | 1,300 |
| Retained Earnings | 1,182 | 1,130 | 1,091 | 1,020 | 788 |
| Unrealized Foreign Exchange Gain/Loss | 0 | 0 | 14 | (28) | (24) |
| COMMON EQUITY | 2,639 | 2,544 | 2,422 | 2,300 | 2,064 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 5,036 | 4,249 | 4,255 | 4,513 | 4,135 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | -- | 165 | 165 | 164 | 164 |