
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 731 | 661 | 553 | 1,133 |
| Short Term Investments | 594 | 730 | 675 | 0 |
| ASSETS | ||||
| Cash & Short Term Investments | 1,326 | 1,391 | 1,227 | 1,133 |
| Receivables - Net | 1,911 | 1,691 | 1,657 | 1,823 |
| Inventories - Total | 96 | 119 | 112 | 106 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 287 | 318 | 370 | 396 |
| CURRENT ASSETS - TOTAL | 3,620 | 3,519 | 3,366 | 3,458 |
| Buildings | 1,033 | 1,022 | 969 | 921 |
| Machinery & Equipment | 10,344 | 11,681 | 10,876 | 9,523 |
| Other Property, Plant & Equipment | 752 | 686 | 598 | 474 |
| Property, Plant and Equipment - Gross | 12,129 | 13,389 | 12,443 | 10,918 |
| Accumulated Depreciation | (2,183) | (1,736) | (1,269) | (53) |
| Property, Plant and Equipment - Net | 9,946 | 11,653 | 11,174 | 10,865 |
| Total Intangible Other Assets - Net | 2,886 | 4,083 | 4,138 | 4,258 |
| Other Assets - Total | 3,623 | 4,848 | 4,759 | 4,614 |
| TOTAL ASSETS | 16,451 | 19,256 | 18,677 | 18,581 |
| LIABILITIES | ||||
| Accounts Payable | 931 | 1,065 | 654 | 622 |
| Short Term Debt & Current Portion of Long Term Debt | 3,638 | 3,604 | 2,543 | 5,166 |
| Accrued Payroll | 437 | 424 | 463 | 434 |
| Income Taxes Payable | 128 | 128 | 92 | 115 |
| Other Current Liabilities | 701 | 604 | 513 | 446 |
| CURRENT LIABILITIES - TOTAL | 5,835 | 5,825 | 4,267 | 6,784 |
| Capitalized Lease Obligations | 26 | 31 | 33 | 96 |
| Long Term Debt | 7,335 | 8,356 | 9,766 | 7,444 |
| Deferred Taxes - Credit | 2,220 | 2,562 | 2,422 | 2,209 |
| Deferred Taxes - Debit | 738 | 765 | 621 | 356 |
| DEFERRED TAXES | 1,482 | 1,797 | 1,801 | 1,853 |
| Other Liabilities | 311 | 343 | 294 | 225 |
| TOTAL LIABILITIES | 14,963 | 16,321 | 16,128 | 16,306 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 18 | 21 | 15 | 9 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 3 | 3 | 3 | 2 |
| Capital Surplus | 2,504 | 2,469 | 2,427 | 2,293 |
| Other Appropriated Reserves | (155) | (47) | 3 | (4) |
| Retained Earnings | (936) | 270 | 10 | (21) |
| Unrealized Foreign Exchange Gain/Loss | 55 | 218 | 92 | (3) |
| COMMON EQUITY | 1,471 | 2,913 | 2,535 | 2,266 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 16,451 | 19,256 | 18,677 | 18,581 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 323 | 322 | 321 | 321 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 731 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 1,342 | 764 | 881 | 1,326 | 1,246 |
| Receivables - Net | 1,267 | 1,057 | 1,069 | 1,911 | 1,903 |
| Inventories - Total | 99 | 103 | 93 | 96 | 130 |
| Prepaid Expenses | 313 | -- | -- | -- | 348 |
| Other Current Assets | (11) | 281 | 266 | 287 | 0 |
| CURRENT ASSETS - TOTAL | 3,010 | 2,204 | 2,309 | 3,620 | 3,626 |
| Property, Plant and Equipment - Gross | 12,855 | 12,949 | 11,734 | 12,129 | 14,306 |
| Accumulated Depreciation | (2,615) | (2,425) | (2,232) | (2,183) | (2,101) |
| Property, Plant and Equipment - Net | 10,240 | 10,524 | 9,501 | 9,946 | 12,205 |
| Total Intangible Other Assets - Net | 2,906 | 2,922 | 2,875 | 2,886 | 4,064 |
| Other Assets - Total | 2,906 | 2,922 | 2,875 | 3,623 | 4,064 |
| TOTAL ASSETS | 16,157 | 15,650 | 14,686 | 16,451 | 19,895 |
| LIABILITIES | |||||
| Accounts Payable | 747 | 1,185 | 933 | 931 | 860 |
| Short Term Debt & Current Portion of Long Term Debt | -- | 491 | 483 | 3,638 | 579 |
| Income Taxes Payable | 93 | 90 | 101 | 128 | 178 |
| Other Current Liabilities | -- | 952 | 906 | 1,138 | 1,027 |
| CURRENT LIABILITIES - TOTAL | 1,827 | 2,718 | 2,423 | 5,835 | 2,644 |
| Capitalized Lease Obligations | -- | 0 | 0 | 26 | -- |
| Long Term Debt | 10,348 | 9,305 | 9,210 | 7,335 | 12,295 |
| Deferred Taxes - Credit | 1,566 | 1,540 | 1,458 | 2,220 | 1,772 |
| Deferred Taxes - Debit | -- | -- | -- | 738 | -- |
| DEFERRED TAXES | 1,566 | 1,540 | 1,458 | 1,482 | 1,772 |
| Other Liabilities | 295 | 294 | 288 | 311 | 295 |
| TOTAL LIABILITIES | 14,036 | 13,857 | 13,378 | 14,963 | 17,006 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 17 | 17 | 18 | 18 | 24 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 4 | 4 | 3 | 3 | 3 |
| Capital Surplus | 3,135 | 2,923 | 2,513 | 2,504 | 2,498 |
| Retained Earnings | (1,031) | (1,096) | (1,100) | (936) | 282 |
| Unrealized Foreign Exchange Gain/Loss | -- | -- | -- | 55 | -- |
| COMMON EQUITY | 2,104 | 1,777 | 1,290 | 1,471 | 2,864 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 16,157 | 15,650 | 14,686 | 16,451 | 19,895 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 410 | 377 | 323 | 323 | 323 |