IDXX : NASDAQ
Industry: Medical Supplies

Balance Sheet
2008
12/31/08
2007
12/31/07
2006
12/31/06
2005
12/31/05
Cash----61,66667,151
Short Term Investments----35,00065,580
ASSETS
Cash & Short Term Investments78,86860,36096,666132,731
Receivables - Net111,498108,38481,38971,688
Raw Materials32,57535,53733,19922,517
Work in Progress18,42816,42513,80410,583
Finished Goods64,92346,84248,99336,269
Inventories - Total115,92698,80495,99669,369
Prepaid Expenses--------
Other Current Assets49,59838,11528,21225,457
CURRENT ASSETS - TOTAL355,890305,663302,263299,245
Land8,1897,7546,0621,570
Buildings90,04254,07250,1057,457
Machinery & Equipment106,63292,13972,14658,126
Other Property, Plant & Equipment92,16078,20955,08670,623
Property, Plant and Equipment - Gross320,198255,176191,538142,777
Accumulated Depreciation(130,552)(113,324)(91,910)(77,080)
Property, Plant and Equipment - Net189,646141,85299,62865,697
Other Tangible Assets11,63611,6063,1166,568
Total Intangible Other Assets - Net207,095236,414151,300118,746
Other Assets - Total219,901254,664157,669125,734
TOTAL ASSETS764,267695,535556,307490,256
LIABILITIES
Accounts Payable28,00632,51024,37419,842
Short Term Debt & Current Portion of Long Term Debt151,38572,956678551
Accrued Payroll43,25244,75333,36827,550
Income Taxes Payable13,32418,20618,46519,960
Other Current Liabilities59,32554,96747,85838,663
CURRENT LIABILITIES - TOTAL295,292223,392124,743106,566
Long Term Debt5,0945,7276,4470
Deferred Income5,1716,2106,8347,806
Deferred Taxes - Credit11,93314,6977,1546,026
Deferred Taxes - Debit1,1706,6443,253420
DEFERRED TAXES10,7638,0533,9015,606
Other Liabilities9,75313,8304,521968
TOTAL LIABILITIES326,073257,212146,446120,946
EQUITY
Non-Equity Reserves0000
Minority Interest000300
Preferred Stock0000
Common Stock9,5399,4504,6624,594
Capital Surplus548,661514,773479,993437,394
Other Appropriated Reserves2,6782,2011,8522,182
Retained Earnings702,031585,862490,614396,936
Unrealized Foreign Exchange Gain/Loss(386)24,18811,886--
Unrealized Gain/Loss on Marketable Securities6,061(1,483)(1,320)--
Treasury Stock(830,390)(696,668)(577,826)(472,096)
COMMON EQUITY438,194438,323409,861369,010
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY764,267695,535556,307490,256
SHARE INFORMATION
Common Shares Outstanding59,22361,00462,33063,640
2009 Q3
9/30/09
2009 Q2
6/30/09
2009 Q1
3/31/09
2008 Q4
12/31/08
2008 Q3
9/30/08
ASSETS
Cash & Short Term Investments106,728103,74486,29578,86884,586
Receivables - Net115,141118,782115,253111,498112,053
Inventories - Total124,488122,924123,575115,926112,907
Prepaid Expenses----------
Other Current Assets39,37038,88742,66049,59843,831
CURRENT ASSETS - TOTAL385,727384,337367,783355,890353,377
Property, Plant and Equipment - Gross346,170333,002322,949320,198311,804
Accumulated Depreciation(149,628)(143,342)(136,241)(130,552)(133,149)
Property, Plant and Equipment - Net196,542189,660186,708189,646178,655
Total Intangible Other Assets - Net--207,682200,748207,095231,379
Other Assets - Total232,620224,513216,013219,901246,661
TOTAL ASSETS814,889798,510770,504764,267778,693
LIABILITIES
Accounts Payable21,46526,47223,54128,00628,937
Short Term Debt & Current Portion of Long Term Debt63,39875,586166,294151,385164,696
Income Taxes Payable6,24610,99317,75113,32412,432
Other Current Liabilities107,454100,05984,557102,577101,685
CURRENT LIABILITIES - TOTAL198,563213,110292,143295,292307,750
Long Term Debt84,48984,6944,8965,0945,157
Deferred Taxes - Credit16,09913,81912,33911,93311,265
Deferred Taxes - Debit------1,170--
DEFERRED TAXES16,09913,81912,33910,76311,265
Other Liabilities16,10416,31315,29814,92417,194
TOTAL LIABILITIES315,255327,936324,676326,073341,366
EQUITY
Non-Equity Reserves0--000
Minority Interest00000
Preferred Stock00000
Common Stock9,6169,5839,5639,5399,531
Capital Surplus573,590561,454553,446548,661544,077
Retained Earnings793,305761,769728,102702,031678,476
Unrealized Foreign Exchange Gain/Loss------(386)--
Unrealized Gain/Loss on Marketable Securities------6,061--
Treasury Stock(889,581)(871,206)(846,448)(830,390)(820,468)
COMMON EQUITY499,634470,574445,828438,194437,327
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY814,889798,510770,504764,267778,693
SHARE INFORMATION
Common Shares Outstanding58,53058,57058,96859,22359,447
() = Negative Values
Values are displayed in Thousands except for earnings per share