
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | -- | -- | 61,666 | 67,151 |
| Short Term Investments | -- | -- | 35,000 | 65,580 |
| ASSETS | ||||
| Cash & Short Term Investments | 78,868 | 60,360 | 96,666 | 132,731 |
| Receivables - Net | 111,498 | 108,384 | 81,389 | 71,688 |
| Raw Materials | 32,575 | 35,537 | 33,199 | 22,517 |
| Work in Progress | 18,428 | 16,425 | 13,804 | 10,583 |
| Finished Goods | 64,923 | 46,842 | 48,993 | 36,269 |
| Inventories - Total | 115,926 | 98,804 | 95,996 | 69,369 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 49,598 | 38,115 | 28,212 | 25,457 |
| CURRENT ASSETS - TOTAL | 355,890 | 305,663 | 302,263 | 299,245 |
| Land | 8,189 | 7,754 | 6,062 | 1,570 |
| Buildings | 90,042 | 54,072 | 50,105 | 7,457 |
| Machinery & Equipment | 106,632 | 92,139 | 72,146 | 58,126 |
| Other Property, Plant & Equipment | 92,160 | 78,209 | 55,086 | 70,623 |
| Property, Plant and Equipment - Gross | 320,198 | 255,176 | 191,538 | 142,777 |
| Accumulated Depreciation | (130,552) | (113,324) | (91,910) | (77,080) |
| Property, Plant and Equipment - Net | 189,646 | 141,852 | 99,628 | 65,697 |
| Other Tangible Assets | 11,636 | 11,606 | 3,116 | 6,568 |
| Total Intangible Other Assets - Net | 207,095 | 236,414 | 151,300 | 118,746 |
| Other Assets - Total | 219,901 | 254,664 | 157,669 | 125,734 |
| TOTAL ASSETS | 764,267 | 695,535 | 556,307 | 490,256 |
| LIABILITIES | ||||
| Accounts Payable | 28,006 | 32,510 | 24,374 | 19,842 |
| Short Term Debt & Current Portion of Long Term Debt | 151,385 | 72,956 | 678 | 551 |
| Accrued Payroll | 43,252 | 44,753 | 33,368 | 27,550 |
| Income Taxes Payable | 13,324 | 18,206 | 18,465 | 19,960 |
| Other Current Liabilities | 59,325 | 54,967 | 47,858 | 38,663 |
| CURRENT LIABILITIES - TOTAL | 295,292 | 223,392 | 124,743 | 106,566 |
| Long Term Debt | 5,094 | 5,727 | 6,447 | 0 |
| Deferred Income | 5,171 | 6,210 | 6,834 | 7,806 |
| Deferred Taxes - Credit | 11,933 | 14,697 | 7,154 | 6,026 |
| Deferred Taxes - Debit | 1,170 | 6,644 | 3,253 | 420 |
| DEFERRED TAXES | 10,763 | 8,053 | 3,901 | 5,606 |
| Other Liabilities | 9,753 | 13,830 | 4,521 | 968 |
| TOTAL LIABILITIES | 326,073 | 257,212 | 146,446 | 120,946 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 300 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 9,539 | 9,450 | 4,662 | 4,594 |
| Capital Surplus | 548,661 | 514,773 | 479,993 | 437,394 |
| Other Appropriated Reserves | 2,678 | 2,201 | 1,852 | 2,182 |
| Retained Earnings | 702,031 | 585,862 | 490,614 | 396,936 |
| Unrealized Foreign Exchange Gain/Loss | (386) | 24,188 | 11,886 | -- |
| Unrealized Gain/Loss on Marketable Securities | 6,061 | (1,483) | (1,320) | -- |
| Treasury Stock | (830,390) | (696,668) | (577,826) | (472,096) |
| COMMON EQUITY | 438,194 | 438,323 | 409,861 | 369,010 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 764,267 | 695,535 | 556,307 | 490,256 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 59,223 | 61,004 | 62,330 | 63,640 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 106,728 | 103,744 | 86,295 | 78,868 | 84,586 |
| Receivables - Net | 115,141 | 118,782 | 115,253 | 111,498 | 112,053 |
| Inventories - Total | 124,488 | 122,924 | 123,575 | 115,926 | 112,907 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 39,370 | 38,887 | 42,660 | 49,598 | 43,831 |
| CURRENT ASSETS - TOTAL | 385,727 | 384,337 | 367,783 | 355,890 | 353,377 |
| Property, Plant and Equipment - Gross | 346,170 | 333,002 | 322,949 | 320,198 | 311,804 |
| Accumulated Depreciation | (149,628) | (143,342) | (136,241) | (130,552) | (133,149) |
| Property, Plant and Equipment - Net | 196,542 | 189,660 | 186,708 | 189,646 | 178,655 |
| Total Intangible Other Assets - Net | -- | 207,682 | 200,748 | 207,095 | 231,379 |
| Other Assets - Total | 232,620 | 224,513 | 216,013 | 219,901 | 246,661 |
| TOTAL ASSETS | 814,889 | 798,510 | 770,504 | 764,267 | 778,693 |
| LIABILITIES | |||||
| Accounts Payable | 21,465 | 26,472 | 23,541 | 28,006 | 28,937 |
| Short Term Debt & Current Portion of Long Term Debt | 63,398 | 75,586 | 166,294 | 151,385 | 164,696 |
| Income Taxes Payable | 6,246 | 10,993 | 17,751 | 13,324 | 12,432 |
| Other Current Liabilities | 107,454 | 100,059 | 84,557 | 102,577 | 101,685 |
| CURRENT LIABILITIES - TOTAL | 198,563 | 213,110 | 292,143 | 295,292 | 307,750 |
| Long Term Debt | 84,489 | 84,694 | 4,896 | 5,094 | 5,157 |
| Deferred Taxes - Credit | 16,099 | 13,819 | 12,339 | 11,933 | 11,265 |
| Deferred Taxes - Debit | -- | -- | -- | 1,170 | -- |
| DEFERRED TAXES | 16,099 | 13,819 | 12,339 | 10,763 | 11,265 |
| Other Liabilities | 16,104 | 16,313 | 15,298 | 14,924 | 17,194 |
| TOTAL LIABILITIES | 315,255 | 327,936 | 324,676 | 326,073 | 341,366 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | -- | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 9,616 | 9,583 | 9,563 | 9,539 | 9,531 |
| Capital Surplus | 573,590 | 561,454 | 553,446 | 548,661 | 544,077 |
| Retained Earnings | 793,305 | 761,769 | 728,102 | 702,031 | 678,476 |
| Unrealized Foreign Exchange Gain/Loss | -- | -- | -- | (386) | -- |
| Unrealized Gain/Loss on Marketable Securities | -- | -- | -- | 6,061 | -- |
| Treasury Stock | (889,581) | (871,206) | (846,448) | (830,390) | (820,468) |
| COMMON EQUITY | 499,634 | 470,574 | 445,828 | 438,194 | 437,327 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 814,889 | 798,510 | 770,504 | 764,267 | 778,693 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 58,530 | 58,570 | 58,968 | 59,223 | 59,447 |