
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Cash & Short Term Investments | 144 | 92 | 396 | 34 |
| Receivables - Net | 321 | 339 | 110 | 104 |
| Raw Materials | 85 | 82 | 30 | 26 |
| Work in Progress | 15 | 17 | 5 | 6 |
| Finished Goods | 65 | 71 | 16 | 16 |
| Progress Payments Other | 0 | 0 | 1 | 2 |
| Inventories - Total | 164 | 169 | 52 | 49 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 88 | 53 | 38 | 188 |
| CURRENT ASSETS - TOTAL | 718 | 653 | 596 | 222 |
| Land | 36 | 42 | 2 | 4 |
| Buildings | 134 | 140 | 46 | 46 |
| Machinery & Equipment | 218 | 193 | 76 | 64 |
| Property, Plant and Equipment - Gross | 451 | 441 | 164 | 148 |
| Accumulated Depreciation | (143) | (118) | (75) | (71) |
| Property, Plant and Equipment - Net | 308 | 323 | 89 | 78 |
| Investments in Associated Companies | 0 | 0 | 0 | 1 |
| Deferred Charges | 13 | 22 | -- | -- |
| Other Tangible Assets | 19 | 15 | 17 | 10 |
| Total Intangible Other Assets - Net | 1,768 | 1,962 | 239 | 239 |
| Other Assets - Total | 1,846 | 2,074 | 303 | 300 |
| TOTAL ASSETS | 2,825 | 2,975 | 941 | 550 |
| LIABILITIES | ||||
| Accounts Payable | 201 | 199 | 44 | 46 |
| Short Term Debt & Current Portion of Long Term Debt | 11 | 12 | 0 | 4 |
| Accrued Payroll | 78 | 70 | 24 | 24 |
| Income Taxes Payable | 21 | 23 | -- | -- |
| Other Current Liabilities | 114 | 99 | 35 | 101 |
| CURRENT LIABILITIES - TOTAL | 424 | 404 | 104 | 106 |
| Long Term Debt | 1,179 | 1,579 | 469 | 163 |
| Provision for Risks and Charges | 71 | 72 | 10 | -- |
| Deferred Taxes - Credit | 103 | 174 | -- | -- |
| Deferred Taxes - Debit | 46 | 75 | 47 | 49 |
| DEFERRED TAXES | 57 | 98 | -- | (49) |
| Other Liabilities | 59 | 64 | (33) | 13 |
| TOTAL LIABILITIES | 1,790 | 2,217 | 550 | 232 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | -- |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 951 | 610 | 351 | 312 |
| Other Appropriated Reserves | 34 | 4 | -- | -- |
| Retained Earnings | 50 | 22 | 38 | 5 |
| Unrealized Foreign Exchange Gain/Loss | -- | 149 | 2 | 871K |
| Unrealized Gain/Loss on Marketable Securities | 0 | (27) | -- | -- |
| COMMON EQUITY | 1,035 | 759 | 391 | 318 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 2,825 | 2,975 | 941 | 550 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 34 | 31 | 26 | 25 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 125 | 276 | 102 | 144 | 147 |
| Receivables - Net | 325 | 311 | 310 | 321 | 339 |
| Inventories - Total | 178 | 166 | 162 | 164 | 188 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 99 | 92 | 89 | 88 | 69 |
| CURRENT ASSETS - TOTAL | 726 | 846 | 663 | 718 | 744 |
| Property, Plant and Equipment - Gross | 498 | 482 | 446 | 451 | 462 |
| Accumulated Depreciation | (183) | (169) | (151) | (143) | (144) |
| Property, Plant and Equipment - Net | 316 | 312 | 295 | 308 | 318 |
| Total Intangible Other Assets - Net | 1,743 | 1,708 | 1,649 | 1,768 | 1,842 |
| Other Assets - Total | 1,841 | 1,800 | 1,715 | 1,846 | 1,991 |
| TOTAL ASSETS | 2,814 | 2,900 | 2,639 | 2,825 | 2,934 |
| LIABILITIES | |||||
| Accounts Payable | 194 | 188 | 192 | 201 | 218 |
| Short Term Debt & Current Portion of Long Term Debt | 11 | 120 | 11 | 11 | 356 |
| Income Taxes Payable | 36 | 30 | 29 | 21 | 27 |
| Other Current Liabilities | 186 | 195 | 194 | 192 | 198 |
| CURRENT LIABILITIES - TOTAL | 427 | 533 | 426 | 424 | 798 |
| Long Term Debt | 813 | 854 | 946 | 1,179 | 849 |
| Deferred Taxes - Credit | 84 | 89 | 91 | 103 | 170 |
| Deferred Taxes - Debit | 69 | 58 | 34 | 46 | 118 |
| DEFERRED TAXES | 15 | 31 | 56 | 57 | 52 |
| Other Liabilities | 149 | 133 | 131 | 129 | 128 |
| TOTAL LIABILITIES | 1,404 | 1,551 | 1,559 | 1,790 | 1,827 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1,294 | 1,287 | 1,121 | 951 | 946 |
| Retained Earnings | 25 | 28 | 13 | 50 | 46 |
| Unrealized Foreign Exchange Gain/Loss | 91 | 34 | (53) | -- | -- |
| COMMON EQUITY | 1,411 | 1,349 | 1,080 | 1,035 | 1,107 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 2,814 | 2,900 | 2,639 | 2,825 | 2,934 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 40 | 40 | 37 | 34 | 34 |