
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 403 | 460 | 356 | 227 |
| Short Term Investments | 340 | 368 | 234 | 143 |
| ASSETS | ||||
| Cash & Short Term Investments | 743 | 828 | 590 | 370 |
| Receivables - Net | 2,426 | 2,916 | 2,471 | 2,098 |
| Raw Materials | 570 | 517 | 470 | 341 |
| Work in Progress | 163 | 183 | 167 | 137 |
| Finished Goods | 940 | 926 | 846 | 726 |
| Inventories - Total | 1,673 | 1,626 | 1,483 | 1,203 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 1,081 | 797 | 662 | 3,741 |
| CURRENT ASSETS - TOTAL | 5,924 | 6,166 | 5,206 | 4,112 |
| Land | 217 | 226 | 193 | 157 |
| Buildings | 1,348 | 1,477 | 1,375 | 1,210 |
| Machinery & Equipment | 3,370 | 3,852 | 3,594 | 3,236 |
| Rental/Leased Property | 165 | 154 | 150 | 156 |
| Property, Plant and Equipment - Gross | 5,193 | 5,819 | 5,409 | 4,851 |
| Accumulated Depreciation | (3,225) | (3,624) | (3,355) | (3,044) |
| Property, Plant and Equipment - Net | 1,969 | 2,194 | 2,053 | 1,807 |
| Long Term Receivables | 40 | 35 | 42 | -- |
| Investments in Associated Companies | 172 | 200 | 226 | 247 |
| Other Investments | 607 | 639 | 688 | 673 |
| Deferred Charges | 10 | 441 | 296 | 460 |
| Other Tangible Assets | 138 | 142 | 152 | 452 |
| Total Intangible Other Assets - Net | 6,278 | 5,647 | 5,100 | 3,650 |
| Other Assets - Total | 6,502 | 6,292 | 5,665 | 5,527 |
| TOTAL ASSETS | 15,137 | 15,464 | 13,764 | 11,400 |
| LIABILITIES | ||||
| Accounts Payable | 642 | 854 | 708 | 560 |
| Short Term Debt & Current Portion of Long Term Debt | 2,433 | 411 | 463 | 253 |
| Accrued Payroll | 453 | 515 | 416 | 368 |
| Income Taxes Payable | 194 | 205 | 161 | 81 |
| Dividends Payable | 155 | 148 | 187 | 93 |
| Other Current Liabilities | 999 | 827 | 702 | 1,748 |
| CURRENT LIABILITIES - TOTAL | 4,876 | 2,960 | 2,637 | 2,001 |
| Long Term Debt | 1,244 | 1,889 | 956 | 958 |
| Provision for Risks and Charges | 953 | 503 | 629 | -- |
| Deferred Taxes - Credit | 115 | 261 | 259 | -- |
| Deferred Taxes - Debit | 76 | 61 | 116 | 45 |
| DEFERRED TAXES | 38 | 199 | 143 | (45) |
| Other Liabilities | 363 | 561 | 383 | 397 |
| TOTAL LIABILITIES | 7,473 | 6,113 | 4,747 | 3,813 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | -- |
| Minority Interest | 0 | 0 | 0 | -- |
| Preferred Stock | 0 | 0 | 0 | 40 |
| Common Stock | 5 | 6 | 6 | 3 |
| Capital Surplus | 105 | 174 | 1,379 | 1,083 |
| Other Appropriated Reserves | (449) | (20) | (200) | (29) |
| Retained Earnings | 9,196 | 9,879 | 10,407 | 9,112 |
| Unrealized Foreign Exchange Gain/Loss | 196 | 1,071 | 647 | 151 |
| Treasury Stock | (1,391) | (1,758) | (3,221) | (2,773) |
| COMMON EQUITY | 7,663 | 9,351 | 9,018 | 7,547 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 15,137 | 15,464 | 13,764 | 11,400 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 499 | 530 | 559 | 562 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 403 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 943 | 616 | 1,121 | 743 | 868 |
| Receivables - Net | 2,411 | 2,393 | 2,076 | 2,426 | 2,982 |
| Inventories - Total | 1,361 | 1,439 | 1,471 | 1,673 | 1,836 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 570 | 684 | 1,018 | 1,081 | 1,294 |
| CURRENT ASSETS - TOTAL | 5,285 | 5,132 | 5,686 | 5,924 | 6,979 |
| Property, Plant and Equipment - Gross | 5,948 | 5,931 | 5,161 | 5,193 | 5,566 |
| Accumulated Depreciation | (3,841) | (3,793) | (3,235) | (3,225) | (3,445) |
| Property, Plant and Equipment - Net | 2,107 | 2,138 | 1,926 | 1,969 | 2,121 |
| Investments in Associated Companies | 0 | 0 | 0 | 172 | 0 |
| Total Intangible Other Assets - Net | 6,374 | 6,374 | 6,100 | 6,278 | 6,472 |
| Other Assets - Total | 7,492 | 7,472 | 7,146 | 7,149 | 7,920 |
| TOTAL ASSETS | 14,802 | 14,659 | 14,677 | 15,137 | 16,945 |
| LIABILITIES | |||||
| Accounts Payable | 626 | 575 | 495 | 642 | 846 |
| Short Term Debt & Current Portion of Long Term Debt | 67 | 181 | 1,131 | 2,433 | 2,197 |
| Income Taxes Payable | 226 | 206 | 174 | 194 | 211 |
| Other Current Liabilities | 1,547 | 1,486 | 1,435 | 1,606 | 1,760 |
| CURRENT LIABILITIES - TOTAL | 2,467 | 2,448 | 3,235 | 4,876 | 5,014 |
| Long Term Debt | 2,869 | 2,856 | 2,740 | 1,244 | 1,398 |
| Deferred Taxes - Credit | 71 | 139 | 80 | 115 | 465 |
| Deferred Taxes - Debit | 82 | 82 | 81 | 76 | 74 |
| DEFERRED TAXES | (10) | 57 | (1) | 38 | 391 |
| Other Liabilities | 1,234 | 1,372 | 1,330 | 1,316 | 1,046 |
| TOTAL LIABILITIES | 6,560 | 6,733 | 7,304 | 7,473 | 7,849 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 9 | 12 | 11 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 5 | 5 | 5 | 5 | 5 |
| Capital Surplus | 199 | 146 | 123 | 105 | 82 |
| Retained Earnings | 9,170 | 9,023 | 9,001 | 9,196 | 9,117 |
| Unrealized Foreign Exchange Gain/Loss | 0 | 0 | 0 | 196 | 0 |
| Treasury Stock | (1,391) | (1,391) | (1,391) | (1,391) | (992) |
| COMMON EQUITY | 8,234 | 7,914 | 7,362 | 7,663 | 9,096 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 14,802 | 14,659 | 14,677 | 15,137 | 16,945 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 501 | 500 | 499 | 499 | 511 |