
|
2008 1/31/09 |
2007 2/2/08 |
2006 2/3/07 |
2005 1/28/06 |
|
|---|---|---|---|---|
| Cash | -- | 119 | 119 | 109 |
| Short Term Investments | 2,352 | 2,352 | 2,628 | 2,907 |
| ASSETS | ||||
| Cash & Short Term Investments | 2,352 | 2,471 | 2,747 | 3,016 |
| Receivables - Net | 352 | 286 | 205 | 154 |
| Finished Goods | 3,259 | 3,641 | 3,400 | 3,210 |
| Inventories - Total | 3,259 | 3,641 | 3,400 | 3,210 |
| Prepaid Expenses | -- | 209 | 238 | 206 |
| Other Current Assets | 257 | 144 | 58 | 116 |
| CURRENT ASSETS - TOTAL | 6,220 | 6,751 | 6,648 | 6,702 |
| Land | 308 | 303 | 237 | 208 |
| Buildings | 4,090 | 3,670 | 3,141 | 2,837 |
| Other Property, Plant & Equipment | 3,408 | 3,205 | 2,899 | 2,800 |
| Property, Plant and Equipment - Gross | 7,806 | 7,178 | 6,277 | 5,845 |
| Accumulated Depreciation | (2,439) | (2,219) | (2,115) | (2,097) |
| Property, Plant and Equipment - Net | 5,367 | 4,959 | 4,162 | 3,748 |
| Other Investments | 229 | 404 | 490 | 405 |
| Deferred Charges | 30 | 2,064 | 1,256 | 1,493 |
| Other Tangible Assets | 25 | 24 | 22 | 24 |
| Total Intangible Other Assets - Net | 140 | 107 | 95 | 89 |
| Other Assets - Total | 195 | 2,195 | 1,373 | 1,606 |
| TOTAL ASSETS | 12,011 | 14,309 | 12,673 | 12,461 |
| LIABILITIES | ||||
| Accounts Payable | 1,194 | 1,472 | 1,366 | 1,171 |
| Short Term Debt & Current Portion of Long Term Debt | 0 | 203 | 434 | 21 |
| Accrued Payroll | 343 | 574 | 596 | 525 |
| Income Taxes Payable | -- | 90 | 116 | 8 |
| Dividends Payable | 44 | 45 | 41 | 29 |
| Other Current Liabilities | 1,213 | 954 | 939 | 1,008 |
| CURRENT LIABILITIES - TOTAL | 2,794 | 3,338 | 3,492 | 2,762 |
| Capitalized Lease Obligations | 1 | 1 | 3 | 7 |
| Long Term Debt | 3,505 | 3,505 | 3,010 | 3,444 |
| Provision for Risks and Charges | 515 | 248 | 324 | 590 |
| Deferred Taxes - Credit | 599 | 1,463 | 1,206 | 1,287 |
| DEFERRED TAXES | 599 | 1,463 | 1,206 | 1,287 |
| Other Liabilities | 443 | 443 | 353 | 371 |
| TOTAL LIABILITIES | 7,856 | 8,997 | 8,385 | 8,454 |
| EQUITY | ||||
| Non-Equity Reserves | -- | -- | -- | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 111 | 111 | 112 | 117 |
| Capital Surplus | 3,499 | 3,453 | 3,430 | 3,362 |
| Other Appropriated Reserves | (1,429) | 93 | (342) | (102) |
| Retained Earnings | 1,959 | 1,540 | 922 | 512 |
| Unrealized Gain/Loss on Marketable Securities | 15 | 115 | 166 | 118 |
| COMMON EQUITY | 4,155 | 5,312 | 4,288 | 4,007 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 12,011 | 14,309 | 12,673 | 12,461 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 222 | 222 | 226 | 233 |
|
2009 Q3 10/31/09 |
2009 Q2 8/1/09 |
2009 Q1 5/2/09 |
2008 Q4 1/31/09 |
2008 Q3 11/1/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 2,129 | 2,312 | 2,138 | 2,352 | 1,624 |
| Receivables - Net | 523 | 446 | 320 | 352 | 364 |
| Inventories - Total | 4,018 | 3,258 | 3,237 | 3,259 | 4,471 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 250 | 256 | 234 | 257 | 297 |
| CURRENT ASSETS - TOTAL | 6,920 | 6,272 | 5,929 | 6,220 | 6,756 |
| Property, Plant and Equipment - Gross | -- | 7,971 | 7,885 | 7,806 | 7,739 |
| Accumulated Depreciation | -- | (2,603) | (2,550) | (2,439) | (2,485) |
| Property, Plant and Equipment - Net | 5,319 | 5,368 | 5,335 | 5,367 | 5,254 |
| Total Intangible Other Assets - Net | -- | -- | -- | 140 | -- |
| Other Assets - Total | 559 | 529 | 481 | 424 | 2,088 |
| TOTAL ASSETS | 12,798 | 12,169 | 11,745 | 12,011 | 14,098 |
| LIABILITIES | |||||
| Accounts Payable | 1,794 | 1,302 | 1,102 | 1,194 | 1,915 |
| Short Term Debt & Current Portion of Long Term Debt | 393 | 393 | 506 | 0 | 0 |
| Other Current Liabilities | 1,486 | 1,478 | 1,340 | 1,600 | 1,500 |
| CURRENT LIABILITIES - TOTAL | 3,673 | 3,173 | 2,948 | 2,794 | 3,415 |
| Capitalized Lease Obligations | -- | -- | -- | 1 | -- |
| Long Term Debt | 2,999 | 2,999 | 2,999 | 3,505 | 3,505 |
| Deferred Taxes - Credit | 810 | 747 | 608 | 599 | 1,263 |
| DEFERRED TAXES | 810 | 747 | 608 | 599 | 1,263 |
| Other Liabilities | 728 | 714 | 994 | 958 | 718 |
| TOTAL LIABILITIES | 8,210 | 7,633 | 7,549 | 7,856 | 8,901 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | -- | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | -- | 118 | 111 | 111 | 111 |
| Capital Surplus | -- | 3,849 | 3,507 | 3,499 | 3,489 |
| Retained Earnings | -- | 1,891 | 1,940 | 1,959 | 1,792 |
| Unrealized Gain/Loss on Marketable Securities | -- | 0 | 25 | 15 | 55 |
| COMMON EQUITY | 4,588 | 4,536 | 4,196 | 4,155 | 5,197 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 12,798 | 12,169 | 11,745 | 12,011 | 14,098 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 236 | 236 | 222 | 222 | 222 |