
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | -- | 29 | 496 | 57 |
| Short Term Investments | 1,568 | 2,266 | 1,880 | 1,202 |
| ASSETS | ||||
| Cash & Short Term Investments | 1,568 | 2,295 | 2,377 | 1,259 |
| Receivables - Net | 1,055 | 1,099 | 837 | 710 |
| Inventories - Total | 0 | 0 | 0 | 0 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 612 | 531 | 349 | 293 |
| CURRENT ASSETS - TOTAL | 3,234 | 3,925 | 3,563 | 2,262 |
| Machinery & Equipment | 19,638 | 15,766 | 11,060 | 9,721 |
| Property, Plant and Equipment - Gross | 19,638 | 15,766 | 11,060 | 9,721 |
| Accumulated Depreciation | (7,602) | (5,157) | (2,923) | (1,730) |
| Property, Plant and Equipment - Net | 12,035 | 10,608 | 8,137 | 7,991 |
| Investments in Associated Companies | 190 | 389 | 1,063 | 789 |
| Other Investments | 2,191 | 1,680 | 644 | 797 |
| Other Tangible Assets | 602 | 701 | 465 | 699 |
| Total Intangible Other Assets - Net | 15,733 | 15,315 | 11,698 | 10,840 |
| Other Assets - Total | 16,336 | 16,017 | 12,163 | 11,539 |
| TOTAL ASSETS | 33,986 | 32,619 | 25,569 | 23,378 |
| LIABILITIES | ||||
| Accounts Payable | 735 | 805 | 711 | 716 |
| Short Term Debt & Current Portion of Long Term Debt | 513 | 383 | 1,385 | 270 |
| Other Current Liabilities | 2,994 | 2,669 | 1,649 | 777 |
| CURRENT LIABILITIES - TOTAL | 4,242 | 3,857 | 3,745 | 1,762 |
| Capitalized Lease Obligations | 1,172 | 604 | 450 | 278 |
| Long Term Debt | 19,990 | 17,970 | 10,845 | 9,845 |
| Deferred Income | 0 | 10 | 5 | 669 |
| Deferred Taxes - Credit | 903 | 744 | 537 | 546 |
| DEFERRED TAXES | 903 | 744 | 537 | 546 |
| Other Liabilities | 2,357 | 1,756 | 1,279 | 943 |
| TOTAL LIABILITIES | 27,491 | 24,337 | 16,411 | 13,766 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 3,102 | 2,446 | 1,912 | 1,796 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 3 | 4 | 4 | 5 |
| Capital Surplus | 4,124 | 6,293 | 8,093 | 9,992 |
| Other Appropriated Reserves | (3) | -- | -- | (16) |
| Unappropriated (Free) Reserves | -- | 20 | 8 | 0 |
| Retained Earnings | (1,875) | (1,319) | (1,020) | (1,732) |
| Unrealized Foreign Exchange Gain/Loss | 1,144 | 803 | 123 | (283) |
| Unrealized Gain/Loss on Marketable Securities | 0 | 36 | 40 | 20 |
| Treasury Stock | 0 | 0 | 0 | (170) |
| COMMON EQUITY | 3,393 | 5,836 | 7,247 | 7,816 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 33,986 | 32,619 | 25,569 | 23,378 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 281 | 354 | 401 | 479 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 2,046 | 1,858 | 1,183 | 1,568 | 1,954 |
| Receivables - Net | 807 | 820 | 793 | 1,055 | 1,138 |
| Inventories - Total | 0 | 0 | 0 | 0 | 0 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 632 | 641 | 563 | 612 | 213 |
| CURRENT ASSETS - TOTAL | 3,485 | 3,319 | 2,539 | 3,234 | 3,305 |
| Property, Plant and Equipment - Gross | 21,985 | 20,396 | 18,822 | 19,638 | 17,502 |
| Accumulated Depreciation | (9,756) | (8,677) | (7,640) | (7,602) | (6,799) |
| Property, Plant and Equipment - Net | 12,229 | 11,719 | 11,182 | 12,035 | 10,703 |
| Investments in Associated Companies | 206 | 191 | 181 | 190 | 246 |
| Total Intangible Other Assets - Net | 15,690 | 15,063 | 14,457 | 15,733 | 14,921 |
| Other Assets - Total | 18,687 | 18,152 | 17,380 | 18,527 | 17,615 |
| TOTAL ASSETS | 34,607 | 33,382 | 31,281 | 33,986 | 31,870 |
| LIABILITIES | |||||
| Accounts Payable | 720 | 726 | 682 | 735 | 672 |
| Short Term Debt & Current Portion of Long Term Debt | 499 | 516 | 468 | 513 | 439 |
| Other Current Liabilities | 2,927 | 2,983 | 2,685 | 2,994 | 2,523 |
| CURRENT LIABILITIES - TOTAL | 4,146 | 4,224 | 3,835 | 4,242 | 3,633 |
| Capitalized Lease Obligations | 1,190 | 1,124 | 1,076 | 1,172 | 655 |
| Long Term Debt | 21,240 | 20,209 | 18,789 | 19,990 | 18,823 |
| Deferred Taxes - Credit | 753 | 787 | -- | 903 | -- |
| DEFERRED TAXES | 753 | 787 | -- | 903 | -- |
| Other Liabilities | 2,458 | 2,295 | 2,956 | 2,357 | 2,619 |
| TOTAL LIABILITIES | 28,598 | 27,516 | 25,579 | 27,491 | 25,075 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 3,245 | 3,037 | 2,924 | 3,102 | 2,740 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 3 | 3 | 3 | 3 | 3 |
| Capital Surplus | 3,811 | 3,984 | 4,067 | 4,124 | 4,394 |
| Retained Earnings | (2,387) | (2,267) | (2,174) | (1,875) | (1,122) |
| Unrealized Foreign Exchange Gain/Loss | -- | -- | -- | 1,144 | -- |
| COMMON EQUITY | 2,764 | 2,829 | 2,778 | 3,393 | 4,055 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 34,607 | 33,382 | 31,281 | 33,986 | 31,870 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 263 | 267 | 274 | 281 | 298 |