
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 1,220 | 1,950 | 1,117 | 1,133 |
| Short Term Investments | 20 | 226 | 1,249 | 452 |
| ASSETS | ||||
| Cash & Short Term Investments | 1,240 | 2,176 | 2,366 | 1,585 |
| Receivables - Net | 293 | 374 | 388 | 353 |
| Inventories - Total | 201 | 249 | 223 | 229 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 730 | 596 | 426 | 416 |
| CURRENT ASSETS - TOTAL | 2,464 | 3,395 | 3,403 | 2,583 |
| Machinery & Equipment | 3,157 | 2,414 | 2,051 | 1,920 |
| Other Property, Plant & Equipment | 1,083 | 831 | 646 | 575 |
| Property, Plant and Equipment - Gross | 4,240 | 3,245 | 2,697 | 2,495 |
| Accumulated Depreciation | (954) | (757) | (583) | (431) |
| Property, Plant and Equipment - Net | 3,286 | 2,488 | 2,114 | 2,064 |
| Other Investments | 778 | 877 | 753 | 887 |
| Deferred Charges | 57 | 14 | 29 | 11 |
| Other Tangible Assets | 84 | 91 | 94 | 104 |
| Total Intangible Other Assets - Net | 545 | 1,175 | 1,183 | 1,315 |
| Other Assets - Total | 686 | 1,280 | 1,306 | 1,430 |
| TOTAL ASSETS | 7,214 | 8,040 | 7,576 | 6,964 |
| LIABILITIES | ||||
| Accounts Payable | 797 | 366 | 454 | 457 |
| Short Term Debt & Current Portion of Long Term Debt | 362 | 117 | 95 | 211 |
| Accrued Payroll | 158 | 225 | 262 | 210 |
| Income Taxes Payable | 142 | 152 | 181 | 146 |
| Other Current Liabilities | 1,585 | 1,691 | 1,720 | 1,635 |
| CURRENT LIABILITIES - TOTAL | 3,044 | 2,551 | 2,712 | 2,659 |
| Capitalized Lease Obligations | 39 | 42 | 43 | 46 |
| Long Term Debt | 3,634 | 3,031 | 2,907 | 2,794 |
| Provision for Risks and Charges | 718 | 851 | 782 | 837 |
| Deferred Income | 323 | 168 | 205 | 254 |
| DEFERRED TAXES | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 |
| TOTAL LIABILITIES | 7,719 | 6,601 | 6,606 | 6,544 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 1 | 1 | 1 | 1 |
| Capital Surplus | 1,749 | 1,536 | 1,501 | 1,258 |
| Other Appropriated Reserves | 65 | 10 | 3 | -- |
| Retained Earnings | (2,307) | (95) | (522) | (826) |
| Treasury Stock | (13) | (13) | (13) | (13) |
| COMMON EQUITY | (505) | 1,439 | 970 | 420 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 7,214 | 8,040 | 7,576 | 6,964 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 114 | 92 | 91 | 81 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 1,220 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 1,242 | 1,529 | 1,428 | 1,240 | 1,438 |
| Receivables - Net | 341 | 372 | 377 | 293 | 423 |
| Inventories - Total | 237 | 230 | 206 | 201 | 261 |
| Prepaid Expenses | -- | 443 | 552 | -- | -- |
| Other Current Assets | 485 | 0 | 0 | 730 | 476 |
| CURRENT ASSETS - TOTAL | 2,305 | 2,574 | 2,563 | 2,464 | 2,598 |
| Property, Plant and Equipment - Gross | 5,029 | 4,458 | 4,407 | 4,240 | 4,033 |
| Accumulated Depreciation | (1,109) | (1,054) | (1,003) | (954) | (900) |
| Property, Plant and Equipment - Net | 3,920 | 3,404 | 3,404 | 3,286 | 3,133 |
| Investments in Associated Companies | 228 | 214 | 180 | 0 | 261 |
| Total Intangible Other Assets - Net | 525 | 532 | 538 | 545 | 551 |
| Other Assets - Total | 1,291 | 1,666 | 1,274 | 1,464 | 1,345 |
| TOTAL ASSETS | 7,744 | 7,858 | 7,421 | 7,214 | 7,337 |
| LIABILITIES | |||||
| Accounts Payable | 347 | 448 | 636 | 797 | 538 |
| Short Term Debt & Current Portion of Long Term Debt | 491 | 465 | 423 | 362 | 191 |
| Income Taxes Payable | 138 | 190 | 200 | 142 | 122 |
| Other Current Liabilities | 1,881 | 2,019 | 2,011 | 1,743 | 2,027 |
| CURRENT LIABILITIES - TOTAL | 2,857 | 3,122 | 3,270 | 3,044 | 2,878 |
| Capitalized Lease Obligations | 37 | -- | 39 | 39 | 40 |
| Long Term Debt | 4,135 | 4,073 | 3,734 | 3,634 | 3,423 |
| Other Liabilities | 1,012 | 999 | 1,013 | 1,041 | 1,017 |
| TOTAL LIABILITIES | 8,004 | 8,194 | 8,017 | 7,719 | 7,318 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 2 | 1 | 1 | 1 | 1 |
| Capital Surplus | 2,103 | 1,963 | 1,794 | 1,749 | 1,741 |
| Retained Earnings | (2,461) | (2,381) | (2,439) | (2,307) | (1,765) |
| Unrealized Gain/Loss on Marketable Securities | 51 | 0 | 0 | 0 | 0 |
| Treasury Stock | (13) | (13) | (13) | (13) | (13) |
| COMMON EQUITY | (260) | (336) | (596) | (505) | 19 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 7,744 | 7,858 | 7,421 | 7,214 | 7,337 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 161 | 132 | 114 | 114 | 114 |