
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Cash & Short Term Investments | 618 | 901 | 1,206 | 998 |
| Receivables - Net | 874 | 991 | 944 | 761 |
| Raw Materials | 57 | 52 | 45 | 34 |
| Finished Goods | 429 | 377 | 338 | 343 |
| Inventories - Total | 486 | 429 | 383 | 377 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 410 | 272 | 318 | 1,415 |
| CURRENT ASSETS - TOTAL | 2,387 | 2,593 | 2,850 | 2,412 |
| Land | 26 | 27 | 39 | 29 |
| Buildings | 238 | 240 | 228 | 232 |
| Machinery & Equipment | 759 | 793 | 759 | 736 |
| Other Property, Plant & Equipment | 707 | 736 | 666 | 673 |
| Property, Plant, & Equipment under Capitalized Leases | 23 | 23 | 23 | 23 |
| Property, Plant and Equipment - Gross | 1,753 | 1,820 | 1,716 | 1,693 |
| Accumulated Depreciation | (1,217) | (1,301) | (1,180) | (1,146) |
| Property, Plant and Equipment - Net | 536 | 519 | 537 | 547 |
| Other Investments | 55 | 65 | 63 | 59 |
| Other Tangible Assets | 121 | 117 | 87 | 120 |
| Total Intangible Other Assets - Net | 1,052 | 1,045 | 916 | 738 |
| Other Assets - Total | 1,697 | 1,629 | 1,506 | 1,354 |
| TOTAL ASSETS | 4,151 | 4,338 | 4,453 | 3,876 |
| LIABILITIES | ||||
| Accounts Payable | 422 | 441 | 376 | 266 |
| Short Term Debt & Current Portion of Long Term Debt | 150 | 399 | 64 | 218 |
| Accrued Payroll | 15 | 98 | 93 | -- |
| Income Taxes Payable | 40 | 18 | 163 | 184 |
| Other Current Liabilities | 633 | 614 | 886 | 795 |
| CURRENT LIABILITIES - TOTAL | 1,260 | 1,570 | 1,583 | 1,463 |
| Long Term Debt | 750 | 550 | 636 | 525 |
| Provision for Risks and Charges | 419 | 270 | 177 | -- |
| Deferred Taxes - Credit | 48 | 40 | 9 | 19 |
| Deferred Taxes - Debit | 524 | 468 | 503 | 496 |
| DEFERRED TAXES | (477) | (427) | (494) | (477) |
| Other Liabilities | 81 | 68 | 119 | 46 |
| TOTAL LIABILITIES | 2,033 | 2,031 | 2,020 | 1,775 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | -- |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 441 | 441 | 441 | 441 |
| Capital Surplus | 1,642 | 1,635 | 1,613 | 1,589 |
| Other Appropriated Reserves | (161) | (73) | (101) | (69) |
| Retained Earnings | 2,086 | 1,977 | 1,652 | 1,310 |
| Unrealized Foreign Exchange Gain/Loss | (275) | (82) | (169) | (239) |
| Unrealized Gain/Loss on Marketable Securities | 5 | (20) | (7) | 4 |
| Treasury Stock | (1,621) | (1,572) | (997) | (936) |
| COMMON EQUITY | 2,117 | 2,307 | 2,433 | 2,102 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 4,151 | 4,338 | 4,453 | 4,372 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 359 | 361 | 384 | 389 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 324 | 423 | 405 | 618 | 447 |
| Receivables - Net | 1,450 | 747 | 565 | 874 | 1,713 |
| Inventories - Total | 606 | 590 | 488 | 486 | 751 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 323 | 403 | 376 | 410 | 305 |
| CURRENT ASSETS - TOTAL | 2,703 | 2,162 | 1,834 | 2,387 | 3,216 |
| Property, Plant and Equipment - Gross | 1,829 | 1,811 | 1,763 | 1,753 | 1,839 |
| Accumulated Depreciation | (1,316) | (1,289) | (1,247) | (1,217) | (1,314) |
| Property, Plant and Equipment - Net | 513 | 522 | 516 | 536 | 525 |
| Total Intangible Other Assets - Net | 1,042 | 1,059 | 1,043 | 1,052 | 1,043 |
| Other Assets - Total | 1,772 | 1,793 | 1,756 | 1,752 | 1,783 |
| TOTAL ASSETS | 4,447 | 3,925 | 3,572 | 4,151 | 5,053 |
| LIABILITIES | |||||
| Accounts Payable | 406 | 266 | 199 | 422 | 516 |
| Short Term Debt & Current Portion of Long Term Debt | 209 | 344 | 150 | 150 | 678 |
| Income Taxes Payable | 11 | -- | 21 | 40 | 45 |
| Other Current Liabilities | 710 | 437 | 402 | 649 | 712 |
| CURRENT LIABILITIES - TOTAL | 1,337 | 1,048 | 771 | 1,260 | 1,951 |
| Long Term Debt | 710 | 710 | 750 | 750 | 760 |
| Deferred Taxes - Credit | -- | -- | -- | 48 | -- |
| Deferred Taxes - Debit | 542 | 552 | 534 | 524 | 471 |
| DEFERRED TAXES | (542) | (552) | (534) | (477) | (471) |
| Other Liabilities | 537 | 550 | 539 | 500 | 391 |
| TOTAL LIABILITIES | 2,042 | 1,756 | 1,526 | 2,033 | 2,632 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 441 | 441 | 441 | 441 | 441 |
| Capital Surplus | 1,639 | 1,655 | 1,651 | 1,642 | 1,634 |
| Retained Earnings | 2,286 | 2,056 | 2,035 | 2,086 | 2,181 |
| Unrealized Foreign Exchange Gain/Loss | (214) | (212) | (314) | (275) | (150) |
| Unrealized Gain/Loss on Marketable Securities | (23) | (6) | 20 | 5 | (473)K |
| Treasury Stock | (1,569) | (1,607) | (1,620) | (1,621) | (1,613) |
| COMMON EQUITY | 2,406 | 2,170 | 2,046 | 2,117 | 2,421 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 4,447 | 3,925 | 3,572 | 4,151 | 5,053 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 361 | 359 | 359 | 359 | 359 |