	2009 6/30/09	2008 6/30/08	2007 7/1/07	2006 6/30/06
Cash	203	3	3,336	--
Short Term Investments	1,158	580	4,314	--
ASSETS
Cash & Short Term Investments	1,361	583	7,650	16,786
Receivables - Net	24,448	42,657	34,662	32,197
Raw Materials	7,047	22,567	18,314	--
Finished Goods	9,977	33,185	21,353	--
Progress Payments Other	3,376	7,868	2,928	--
Inventories - Total	20,400	63,620	42,595	30,467
Prepaid Expenses	980	362	623	1,098
Other Current Assets	33,598	8,858	6,478	1,990
CURRENT ASSETS - TOTAL	80,787	116,080	92,008	82,538
Buildings	35,563	49,109	49,503	42,394
Machinery & Equipment	124,930	260,153	291,541	283,117
Transportation Equipment	2,105	3,270	1,615	1,698
Property, Plant and Equipment - Gross	163,345	315,782	360,472	336,428
Accumulated Depreciation	(100,036)	(206,808)	(228,260)	(214,593)
Property, Plant and Equipment - Net	63,309	108,974	132,212	121,835
Investments in Associated Companies	238	399	0	0
Other Tangible Assets	798	479	803	--
Other Assets - Total	798	479	803	211
TOTAL ASSETS	145,132	225,932	225,023	204,584
LIABILITIES
Accounts Payable	19,864	23,315	15,814	10,661
Short Term Debt & Current Portion of Long Term Debt	20,980	23,432	11,151	3,796
Accrued Payroll	1,812	4,404	6,261	8,479
Income Taxes Payable	702	825	968	4,210
Other Current Liabilities	6,187	17,240	10,249	10,923
CURRENT LIABILITIES - TOTAL	49,545	69,216	44,443	38,069
Capitalized Lease Obligations	989	36	666	286
Long Term Debt	9,632	1,301	8,940	12,355
Provision for Risks and Charges	0	0	0	6,554
Deferred Income	6,190	0	0	0
Deferred Taxes - Credit	1,218	10,494	16,771	12,694
DEFERRED TAXES	1,218	10,494	16,771	12,694
Other Liabilities	14,663	10,906	7,860	0
TOTAL LIABILITIES	81,248	91,917	78,014	69,672
EQUITY
Non-Equity Reserves	0	0	0	0
Minority Interest	0	0	0	0
Preferred Stock	4	4	4	4
Common Stock	6,715	6,715	6,715	6,715
Capital Surplus	11,572	9,003	9,084	7,203
Revaluation Reserves	--	--	(1,232)	(482)
Other Appropriated Reserves	(2,311)	1,515	--	--
Retained Earnings	62,690	131,813	147,790	136,267
Treasury Stock	(14,786)	(15,035)	(15,352)	(14,795)
COMMON EQUITY	63,880	134,011	147,005	134,908
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY	145,132	225,932	225,023	204,584
SHARE INFORMATION
Common Shares Outstanding	16,599	16,561	16,493	16,274

	2010 Q1 9/30/09	2009 Q4 6/30/09	2009 Q3 3/31/09	2009 Q2 12/31/08	2009 Q1 9/30/08
Cash	--	203	--	--	--
ASSETS
Cash & Short Term Investments	3	1,361	1,947	1,361	2,063
Receivables - Net	26,019	24,448	27,311	30,842	33,949
Inventories - Total	16,809	20,400	21,793	38,637	60,134
Prepaid Expenses	2,807	980	1,738	3,123	2,062
Other Current Assets	29,619	33,598	35,701	9,134	25,575
CURRENT ASSETS - TOTAL	75,257	80,787	88,490	83,097	123,783
Property, Plant and Equipment - Gross	163,364	163,345	170,349	314,730	316,193
Accumulated Depreciation	(102,107)	(100,036)	(102,858)	(217,232)	(209,608)
Property, Plant and Equipment - Net	61,257	63,309	67,491	97,498	106,585
Investments in Associated Companies	195	238	258	318	355
Other Assets - Total	1,101	798	725	343	395
TOTAL ASSETS	137,810	145,132	156,964	181,256	231,118
LIABILITIES
Accounts Payable	7,174	19,864	22,094	20,932	22,966
Short Term Debt & Current Portion of Long Term Debt	22,675	20,980	27,969	44,085	51,088
Income Taxes Payable	--	702	--	--	--
Other Current Liabilities	6,299	7,999	17,041	20,625	13,527
CURRENT LIABILITIES - TOTAL	36,148	49,545	67,104	85,642	87,581
Capitalized Lease Obligations	--	989	--	--	--
Long Term Debt	15,711	9,632	1,104	0	1,315
Deferred Taxes - Credit	370	1,218	3,276	3,627	9,108
DEFERRED TAXES	370	1,218	3,276	3,627	9,108
Other Liabilities	18,092	20,853	17,217	17,714	14,788
TOTAL LIABILITIES	70,321	81,248	88,701	106,983	112,792
EQUITY
Non-Equity Reserves	0	0	0	0	0
Minority Interest	0	0	0	0	0
Preferred Stock	4	4	4	4	4
Common Stock	6,715	6,715	6,715	6,715	6,715
Capital Surplus	11,403	11,572	11,395	11,148	12,047
Retained Earnings	66,428	62,690	65,606	71,854	114,570
Unrealized Foreign Exchange Gain/Loss	--	--	(671)	(662)	13
Treasury Stock	(14,753)	(14,786)	(14,786)	(14,786)	(15,023)
COMMON EQUITY	67,485	63,880	68,259	74,269	118,322
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY	137,810	145,132	156,964	181,256	231,118
SHARE INFORMATION
Common Shares Outstanding	16,611	16,599	16,599	16,599	16,563

() = Negative Values
Values are displayed in Thousands except for earnings per share

MGPI : NASDAQ