
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 6,754 | 7,994 | 15,020 | 14,641 |
| Short Term Investments | 225 | 612 | 620 | 144 |
| ASSETS | ||||
| Cash & Short Term Investments | 6,979 | 8,606 | 15,640 | 14,785 |
| Receivables - Net | 5,243 | 7,600 | 9,363 | 5,779 |
| Raw Materials | 1,709 | 1,470 | 1,782 | 1,699 |
| Finished Goods | 1,710 | 1,737 | 1,796 | 1,252 |
| Progress Payments Other | (760) | (371) | (416) | (529) |
| Inventories - Total | 2,659 | 2,836 | 3,162 | 2,422 |
| Prepaid Expenses | 861 | 763 | 369 | 255 |
| Other Current Assets | 1,621 | 2,417 | 2,441 | 3,173 |
| CURRENT ASSETS - TOTAL | 17,363 | 22,222 | 30,975 | 28,022 |
| Land | 148 | 134 | 129 | 147 |
| Buildings | 1,905 | 1,934 | 1,705 | 1,697 |
| Machinery & Equipment | 5,687 | 5,745 | 5,885 | 5,416 |
| Property, Plant and Equipment - Gross | 7,740 | 7,813 | 7,719 | 7,260 |
| Accumulated Depreciation | (5,298) | (5,333) | (5,452) | (5,240) |
| Property, Plant and Equipment - Net | 2,442 | 2,480 | 2,267 | 2,020 |
| Long Term Receivables | 169 | 68 | 145 | 82 |
| Investments in Associated Companies | 60 | 90 | 89 | 138 |
| Other Investments | 923 | 747 | 806 | 1,506 |
| Deferred Charges | 136 | 180 | 200 | -- |
| Other Tangible Assets | 353 | 448 | 287 | 787 |
| Total Intangible Other Assets - Net | 3,995 | 6,123 | 2,499 | 2,051 |
| Other Assets - Total | 6,912 | 9,205 | 4,311 | 4,034 |
| TOTAL ASSETS | 25,441 | 32,358 | 37,268 | 34,606 |
| LIABILITIES | ||||
| Accounts Payable | 3,188 | 4,167 | 5,056 | 4,295 |
| Short Term Debt & Current Portion of Long Term Debt | 92 | 332 | 1,693 | 448 |
| Accrued Payroll | 703 | 772 | 777 | 1,057 |
| Income Taxes Payable | 545 | 234 | 444 | 488 |
| Other Current Liabilities | 6,092 | 6,995 | 7,455 | 6,304 |
| CURRENT LIABILITIES - TOTAL | 10,620 | 12,500 | 15,425 | 12,592 |
| Long Term Debt | 3,941 | 3,953 | 2,704 | 3,806 |
| Provision for Risks and Charges | 2,463 | 706 | 2,096 | 1,710 |
| Deferred Income | 316 | 393 | 273 | 78 |
| Deferred Taxes - Debit | 2,428 | 2,454 | 1,325 | 1,196 |
| DEFERRED TAXES | (2,428) | (2,454) | (1,325) | (1,196) |
| Other Liabilities | 1,022 | 1,813 | 953 | 943 |
| TOTAL LIABILITIES | 15,934 | 16,911 | 20,126 | 17,933 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 6,831 | 6,792 | 7,197 | 7,508 |
| Capital Surplus | 1,003 | 782 | 2,509 | 4,691 |
| Other Appropriated Reserves | (2,074) | (663) | (1,561) | (1,267) |
| Retained Earnings | 3,878 | 8,579 | 9,086 | 5,897 |
| Unrealized Foreign Exchange Gain/Loss | (133) | 16 | (126) | (253) |
| Unrealized Gain/Loss on Marketable Securities | 2 | (59) | 37 | 97 |
| COMMON EQUITY | 9,507 | 15,447 | 17,142 | 16,673 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 25,441 | 32,358 | 37,268 | 34,606 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 2,276 | 2,263 | 2,397 | 2,501 |
|
2009 Q3 10/3/09 |
2009 Q2 7/4/09 |
2009 Q1 4/4/09 |
2008 Q4 12/31/08 |
2008 Q3 9/27/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 6,754 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 7,115 | 6,415 | 5,871 | 6,979 | 7,136 |
| Receivables - Net | 5,137 | 5,868 | 4,275 | 5,243 | 5,251 |
| Inventories - Total | 1,523 | 1,660 | 2,071 | 2,659 | 2,649 |
| Prepaid Expenses | -- | -- | -- | 861 | -- |
| Other Current Assets | 1,550 | 1,771 | 3,494 | 1,621 | 4,832 |
| CURRENT ASSETS - TOTAL | 15,325 | 15,714 | 15,711 | 17,363 | 19,868 |
| Property, Plant and Equipment - Gross | 7,310 | 7,439 | 7,394 | 7,740 | 7,895 |
| Accumulated Depreciation | (5,086) | (5,159) | (5,072) | (5,298) | (5,390) |
| Property, Plant and Equipment - Net | 2,224 | 2,280 | 2,322 | 2,442 | 2,505 |
| Investments in Associated Companies | -- | -- | -- | 60 | -- |
| Total Intangible Other Assets - Net | 3,747 | 3,819 | 3,886 | 3,995 | 5,807 |
| Other Assets - Total | 7,500 | 7,110 | 7,730 | 8,004 | 10,746 |
| TOTAL ASSETS | 22,722 | 23,010 | 23,318 | 25,441 | 30,059 |
| LIABILITIES | |||||
| Accounts Payable | 2,212 | 2,188 | 2,265 | 3,188 | 3,834 |
| Short Term Debt & Current Portion of Long Term Debt | 24 | 40 | 63 | 92 | 189 |
| Income Taxes Payable | 397 | 340 | 467 | 545 | 386 |
| Other Current Liabilities | 4,967 | 5,616 | 6,261 | 6,795 | 7,464 |
| CURRENT LIABILITIES - TOTAL | 7,600 | 8,184 | 9,056 | 10,620 | 11,873 |
| Long Term Debt | 3,901 | 3,899 | 3,878 | 3,941 | 3,988 |
| Deferred Taxes - Debit | 2,327 | 2,094 | 2,445 | 2,428 | 3,060 |
| DEFERRED TAXES | (2,327) | (2,094) | (2,445) | (2,428) | (3,060) |
| Other Liabilities | 3,631 | 3,398 | 3,463 | 3,801 | 2,599 |
| TOTAL LIABILITIES | 12,805 | 13,387 | 13,952 | 15,934 | 15,400 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 107 | 100 | 91 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 23 | 23 | 6,879 | 6,831 | 6,800 |
| Capital Surplus | 8,128 | 7,988 | 1,077 | 1,003 | 926 |
| Retained Earnings | 3,685 | 3,673 | 3,647 | 3,878 | 7,649 |
| Unrealized Foreign Exchange Gain/Loss | (87) | (141) | (282) | (133) | 27 |
| Unrealized Gain/Loss on Marketable Securities | 86 | 16 | 9 | 2 | (91) |
| COMMON EQUITY | 9,810 | 9,523 | 9,275 | 9,507 | 14,659 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 22,722 | 23,010 | 23,318 | 25,441 | 30,059 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 2,311 | 2,295 | 2,292 | 2,276 | 2,266 |