
|
2008 12/28/08 |
2007 12/30/07 |
2006 12/25/06 |
2005 12/25/05 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Cash & Short Term Investments | 57 | 52 | 72 | 45 |
| Receivables - Net | 404 | 438 | 594 | 440 |
| Raw Materials | 20 | 22 | 33 | 28 |
| Progress Payments Other | 5 | 5 | 4 | 4 |
| Inventories - Total | 25 | 27 | 37 | 32 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 139 | 148 | 482 | 498 |
| CURRENT ASSETS - TOTAL | 624 | 664 | 1,185 | 1,015 |
| Land | 132 | 121 | 66 | 61 |
| Buildings | 902 | 860 | 718 | 706 |
| Machinery & Equipment | 1,158 | 1,384 | 1,359 | 1,399 |
| Property, Plant and Equipment - Gross | 2,292 | 2,607 | 2,673 | 2,667 |
| Accumulated Depreciation | (938) | (1,139) | (1,298) | (1,265) |
| Property, Plant and Equipment - Net | 1,354 | 1,468 | 1,375 | 1,401 |
| Investments in Associated Companies | 113 | 138 | 145 | 238 |
| Other Investments | 109 | 148 | 138 | 129 |
| Other Tangible Assets | 113 | 131 | 103 | 205 |
| Total Intangible Other Assets - Net | 713 | 812 | 784 | 1,576 |
| Other Assets - Total | 1,202 | 1,055 | 1,013 | 1,780 |
| TOTAL ASSETS | 3,024 | 3,361 | 3,730 | 4,564 |
| LIABILITIES | ||||
| Accounts Payable | 175 | 203 | 243 | 209 |
| Short Term Debt & Current Portion of Long Term Debt | 479 | 356 | 651 | 498 |
| Accrued Payroll | 104 | 142 | 121 | 100 |
| Other Current Liabilities | 275 | 274 | 283 | 262 |
| CURRENT LIABILITIES - TOTAL | 1,033 | 976 | 1,298 | 1,069 |
| Capitalized Lease Obligations | 7 | 7 | -- | 76 |
| Long Term Debt | 580 | 679 | 823 | 898 |
| Provision for Risks and Charges | 1,005 | 495 | 641 | 649 |
| Deferred Taxes - Credit | -- | -- | -- | 26 |
| Deferred Taxes - Debit | 377 | 112 | 126 | -- |
| DEFERRED TAXES | (377) | (112) | (126) | 26 |
| Other Liabilities | 276 | 340 | 268 | 282 |
| TOTAL LIABILITIES | 2,517 | 2,377 | 2,904 | 2,924 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | -- |
| Minority Interest | 3 | 6 | 6 | 189 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 15 | 15 | 15 | 15 |
| Capital Surplus | 22 | 10 | -- | 55 |
| Other Appropriated Reserves | (387) | (75) | (168) | (185) |
| Retained Earnings | 999 | 1,170 | 1,111 | 1,815 |
| Unrealized Foreign Exchange Gain/Loss | 14 | 20 | 21 | 13 |
| Unrealized Gain/Loss on Marketable Securities | -- | -- | -- | (279)K |
| Treasury Stock | (160) | (161) | (159) | (262) |
| COMMON EQUITY | 504 | 978 | 820 | 1,451 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 3,024 | 3,361 | 3,730 | 4,564 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 144 | 144 | 144 | 145 |
|
2009 Q3 9/27/09 |
2009 Q2 6/30/09 |
2009 Q1 3/29/09 |
2008 Q4 12/28/08 |
2008 Q3 9/28/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 28 | 37 | 294 | 57 | 46 |
| Receivables - Net | 272 | 281 | 306 | 404 | 365 |
| Inventories - Total | 17 | 30 | 32 | 25 | 28 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 129 | 163 | 140 | 139 | 139 |
| CURRENT ASSETS - TOTAL | 445 | 511 | 772 | 624 | 577 |
| Property, Plant and Equipment - Gross | 2,273 | 2,277 | 2,319 | 2,292 | 2,274 |
| Accumulated Depreciation | (996) | (973) | (979) | (938) | (919) |
| Property, Plant and Equipment - Net | 1,277 | 1,305 | 1,340 | 1,354 | 1,355 |
| Investments in Associated Companies | 133 | 124 | 115 | 113 | 146 |
| Total Intangible Other Assets - Net | 704 | 702 | 706 | 713 | 737 |
| Other Assets - Total | 1,274 | 1,271 | 1,274 | 1,311 | 1,143 |
| TOTAL ASSETS | 2,753 | 2,836 | 3,122 | 3,024 | 3,071 |
| LIABILITIES | |||||
| Accounts Payable | 108 | 119 | 158 | 175 | 161 |
| Short Term Debt & Current Portion of Long Term Debt | 149 | 245 | 514 | 479 | 447 |
| Other Current Liabilities | 305 | 324 | 358 | 379 | 341 |
| CURRENT LIABILITIES - TOTAL | 562 | 687 | 1,030 | 1,033 | 949 |
| Capitalized Lease Obligations | -- | 7 | 7 | 7 | 7 |
| Long Term Debt | 767 | 768 | 767 | 580 | 679 |
| Deferred Taxes - Debit | 377 | 375 | 380 | 377 | 151 |
| DEFERRED TAXES | (377) | (375) | (380) | (377) | (151) |
| Other Liabilities | 1,307 | 1,251 | 1,251 | 1,281 | 789 |
| TOTAL LIABILITIES | 2,260 | 2,332 | 2,668 | 2,517 | 2,267 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 3 | 3 | 3 | 3 | 7 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 15 | 15 | 15 | 15 | 15 |
| Capital Surplus | 45 | 50 | 48 | 22 | 22 |
| Retained Earnings | 928 | 963 | 924 | 999 | 976 |
| Unrealized Foreign Exchange Gain/Loss | 18 | 14 | 10 | 14 | 18 |
| Treasury Stock | (149) | (159) | (159) | (160) | (160) |
| COMMON EQUITY | 489 | 500 | 451 | 504 | 797 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 2,753 | 2,836 | 3,122 | 3,024 | 3,071 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 144 | 144 | 144 | 144 | 144 |