
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 1,955 | 1,858 | 1,852 | 1,699 |
| Short Term Investments | 175 | 778 | 822 | 591 |
| ASSETS | ||||
| Cash & Short Term Investments | 2,131 | 2,637 | 2,674 | 2,290 |
| Receivables - Net | 8,735 | 9,595 | 9,208 | 7,845 |
| Raw Materials | 422 | 355 | 472 | 330 |
| Finished Goods | 394 | 423 | 365 | 299 |
| Progress Payments Other | (158) | (149) | (144) | (134) |
| Inventories - Total | 658 | 628 | 694 | 496 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 212 | 206 | 213 | -- |
| CURRENT ASSETS - TOTAL | 11,735 | 13,066 | 12,788 | 10,845 |
| Land | 187 | 179 | 143 | 124 |
| Buildings | 951 | 848 | 731 | 633 |
| Machinery & Equipment | 2,355 | 2,207 | 1,838 | 1,570 |
| Rental/Leased Property | 2,664 | 2,456 | 1,987 | 1,624 |
| Property, Plant and Equipment - Gross | 6,157 | 5,690 | 4,699 | 3,951 |
| Accumulated Depreciation | (2,414) | (2,239) | (1,900) | (1,601) |
| Property, Plant and Equipment - Net | 3,743 | 3,451 | 2,799 | 2,350 |
| Other Tangible Assets | 520 | 569 | 278 | 342 |
| Total Intangible Other Assets - Net | -- | -- | 117 | 107 |
| Other Assets - Total | 771 | 712 | 521 | 71 |
| TOTAL ASSETS | 15,998 | 17,086 | 15,982 | 13,644 |
| LIABILITIES | ||||
| Accounts Payable | 867 | 1,218 | 1,455 | 1,152 |
| Short Term Debt & Current Portion of Long Term Debt | 5,558 | 4,837 | 4,638 | 5,319 |
| Accrued Payroll | 169 | 163 | 156 | 137 |
| Dividends Payable | 36 | 367 | 497 | 339 |
| Other Current Liabilities | 1,006 | 1,014 | 873 | -- |
| CURRENT LIABILITIES - TOTAL | 7,636 | 7,599 | 7,619 | 7,662 |
| Long Term Debt | 1,927 | 3,039 | 2,642 | -- |
| Deferred Taxes - Credit | 733 | 580 | 384 | 349 |
| Deferred Taxes - Debit | 252 | 143 | 126 | 71 |
| DEFERRED TAXES | 481 | 437 | 258 | 277 |
| Other Liabilities | 1,107 | 998 | 1,007 | 9,814 |
| TOTAL LIABILITIES | 11,151 | 12,072 | 11,525 | 9,743 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | -- |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 363 | 368 | 249 | 169 |
| Capital Surplus | 46 | 38 | 28 | 141 |
| Other Appropriated Reserves | (348) | (102) | (165) | (21) |
| Retained Earnings | 4,725 | 4,261 | 4,026 | 3,472 |
| Unrealized Foreign Exchange Gain/Loss | 160 | 516 | 305 | 156 |
| Unrealized Gain/Loss on Marketable Securities | (82) | (6) | 16 | 20 |
| Treasury Stock | (17) | (62) | (2) | (35) |
| COMMON EQUITY | 4,847 | 5,013 | 4,456 | 3,901 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 15,998 | 17,086 | 15,982 | 13,715 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 363 | 368 | 373 | 380 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 1,955 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 2,040 | 2,035 | 2,102 | 2,131 | 1,947 |
| Receivables - Net | 7,467 | 7,667 | 7,885 | 8,735 | 9,643 |
| Inventories - Total | 629 | 645 | 603 | 658 | 938 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 256 | 301 | 256 | 212 | 228 |
| CURRENT ASSETS - TOTAL | 10,392 | 10,648 | 10,846 | 11,735 | 12,756 |
| Property, Plant and Equipment - Gross | -- | -- | -- | 6,157 | -- |
| Accumulated Depreciation | -- | -- | -- | (2,414) | -- |
| Property, Plant and Equipment - Net | 3,674 | 3,589 | 3,516 | 3,743 | 3,767 |
| Other Assets - Total | 732 | 686 | 706 | 771 | 709 |
| TOTAL ASSETS | 14,797 | 14,923 | 15,068 | 15,998 | 17,232 |
| LIABILITIES | |||||
| Accounts Payable | 1,764 | 1,700 | 1,685 | 867 | 2,716 |
| Short Term Debt & Current Portion of Long Term Debt | 3,256 | 3,021 | 2,622 | 5,558 | 3,532 |
| Other Current Liabilities | 0 | 0 | 0 | 1,211 | 0 |
| CURRENT LIABILITIES - TOTAL | 5,021 | 4,722 | 4,307 | 7,636 | 6,248 |
| Long Term Debt | 3,114 | 3,660 | 4,407 | 1,927 | 4,075 |
| Deferred Taxes - Credit | 974 | 971 | 484 | 733 | 607 |
| Deferred Taxes - Debit | -- | 0 | 0 | 252 | -- |
| DEFERRED TAXES | 974 | 971 | 484 | 481 | 607 |
| Other Liabilities | 656 | 653 | 1,139 | 1,107 | 963 |
| TOTAL LIABILITIES | 9,765 | 10,007 | 10,337 | 11,151 | 11,893 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 364 | 364 | 364 | 363 | 363 |
| Capital Surplus | 67 | 59 | 55 | 46 | 43 |
| Retained Earnings | 4,627 | 4,647 | 4,686 | 4,725 | 4,713 |
| Unrealized Foreign Exchange Gain/Loss | 336 | 208 | (13) | 160 | 355 |
| Unrealized Gain/Loss on Marketable Securities | 1 | 1 | 1 | (82) | (22) |
| Treasury Stock | (17) | (17) | (17) | (17) | (17) |
| COMMON EQUITY | 5,033 | 4,916 | 4,731 | 4,847 | 5,339 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 14,797 | 14,923 | 15,068 | 15,998 | 17,232 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 363 | 363 | 363 | 363 | 363 |