
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 118 | -- | 79 | 76 |
| Short Term Investments | 321 | -- | 141 | 288 |
| ASSETS | ||||
| Cash & Short Term Investments | 439 | 495 | 220 | 364 |
| Receivables - Net | 1,852 | 1,992 | 1,696 | 2,330 |
| Raw Materials | 1,255 | 1,089 | 1,137 | 1,081 |
| Inventories - Total | 1,255 | 1,089 | 1,137 | 1,081 |
| Prepaid Expenses | 150 | 91 | 72 | 128 |
| Other Current Assets | 303 | 1,261 | 537 | 1,593 |
| CURRENT ASSETS - TOTAL | 3,999 | 4,928 | 3,662 | 5,496 |
| Machinery & Equipment | 19,236 | 17,894 | 17,756 | 16,128 |
| Other Property, Plant & Equipment | 627 | 595 | 623 | 656 |
| Property, Plant and Equipment - Gross | 20,818 | 19,310 | 18,851 | 18,209 |
| Accumulated Depreciation | (6,385) | (6,035) | (5,849) | (5,533) |
| Property, Plant and Equipment - Net | 14,433 | 13,275 | 13,002 | 12,676 |
| Investments in Associated Companies | 376 | 261 | 868 | 1,180 |
| Other Investments | 2,479 | 3,038 | 3,055 | 2,939 |
| Other Tangible Assets | 7,693 | 6,826 | 6,986 | 6,532 |
| Total Intangible Other Assets - Net | 69 | 64 | 585 | 600 |
| Other Assets - Total | 7,762 | 6,890 | 7,983 | 7,530 |
| TOTAL ASSETS | 29,049 | 28,392 | 28,158 | 29,423 |
| LIABILITIES | ||||
| Accounts Payable | 1,227 | 1,094 | 964 | 1,154 |
| Short Term Debt & Current Portion of Long Term Debt | 1,052 | 1,188 | 1,230 | 1,636 |
| Income Taxes Payable | 8 | 310 | 152 | 141 |
| Other Current Liabilities | 1,123 | 1,698 | 1,060 | 1,824 |
| CURRENT LIABILITIES - TOTAL | 3,410 | 4,290 | 3,406 | 4,755 |
| Long Term Debt | 8,005 | 8,662 | 10,370 | 11,279 |
| Provision for Risks and Charges | 2,216 | 1,426 | 1,089 | 597 |
| Deferred Taxes - Credit | 3,865 | 4,454 | 4,462 | 4,248 |
| Deferred Taxes - Debit | -- | -- | 412 | 398 |
| DEFERRED TAXES | 3,865 | 4,454 | 4,050 | 3,850 |
| Other Liabilities | 3,702 | 2,181 | 2,416 | 2,840 |
| TOTAL LIABILITIES | 21,198 | 21,013 | 21,331 | 23,321 |
| EQUITY | ||||
| Non-Equity Reserves | -- | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 80 | 80 | 80 | 80 |
| Common Stock | 4,756 | 4,732 | 4,661 | 4,618 |
| Other Appropriated Reserves | (177) | (216) | (108) | (609) |
| Retained Earnings | 3,773 | 3,261 | 2,710 | 2,545 |
| Treasury Stock | (581) | (478) | (516) | (532) |
| COMMON EQUITY | 7,771 | 7,299 | 6,747 | 6,022 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 29,049 | 28,392 | 28,158 | 29,423 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 506 | 509 | 505 | 502 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 118 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 357 | 403 | 1,454 | 439 | 373 |
| Receivables - Net | 1,514 | 1,574 | 1,806 | 1,852 | 1,633 |
| Inventories - Total | 1,302 | 1,073 | 846 | 1,255 | 1,383 |
| Prepaid Expenses | 318 | 465 | 81 | 150 | 286 |
| Other Current Assets | 50 | 319 | 91 | 303 | 391 |
| CURRENT ASSETS - TOTAL | 3,541 | 3,834 | 4,278 | 3,999 | 4,066 |
| Property, Plant and Equipment - Gross | 21,920 | 21,519 | 21,172 | 20,818 | 20,310 |
| Accumulated Depreciation | (6,777) | (6,620) | (6,531) | (6,385) | (6,304) |
| Property, Plant and Equipment - Net | 15,143 | 14,899 | 14,641 | 14,433 | 14,006 |
| Investments in Associated Companies | -- | -- | -- | 376 | -- |
| Total Intangible Other Assets - Net | 126 | 124 | 104 | 69 | 59 |
| Other Assets - Total | 9,750 | 10,027 | 10,383 | 10,241 | 9,982 |
| TOTAL ASSETS | 28,434 | 28,760 | 29,302 | 29,049 | 28,054 |
| LIABILITIES | |||||
| Accounts Payable | 911 | 941 | 925 | 1,227 | 1,043 |
| Short Term Debt & Current Portion of Long Term Debt | 891 | 1,079 | 1,055 | 1,052 | 1,220 |
| Income Taxes Payable | 167 | 206 | 387 | 8 | 73 |
| Other Current Liabilities | 1,024 | 1,095 | 1,231 | 1,123 | 1,291 |
| CURRENT LIABILITIES - TOTAL | 2,993 | 3,321 | 3,598 | 3,410 | 3,627 |
| Long Term Debt | 7,566 | 7,805 | 7,859 | 8,005 | 8,012 |
| Deferred Taxes - Credit | 4,090 | 4,046 | 3,925 | 3,865 | 3,811 |
| DEFERRED TAXES | 4,090 | 4,046 | 3,925 | 3,865 | 3,811 |
| Other Liabilities | 5,010 | 5,109 | 5,631 | 5,918 | 4,845 |
| TOTAL LIABILITIES | 19,659 | 20,281 | 21,013 | 21,198 | 20,295 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | -- | 0 |
| Minority Interest | 10 | 10 | 10 | 0 | 0 |
| Preferred Stock | 80 | 80 | 80 | 80 | 80 |
| Common Stock | 4,780 | 4,772 | 4,764 | 4,756 | 4,753 |
| Retained Earnings | 4,523 | 4,204 | 4,049 | 3,773 | 3,701 |
| Unrealized Foreign Exchange Gain/Loss | -- | -- | -- | -- | 8 |
| Unrealized Gain/Loss on Marketable Securities | -- | -- | 329 | -- | (73) |
| Treasury Stock | (587) | (587) | (583) | (581) | (579) |
| COMMON EQUITY | 8,685 | 8,389 | 8,199 | 7,771 | 7,679 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 28,434 | 28,760 | 29,302 | 29,049 | 28,054 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 506 | 506 | 506 | 506 | 506 |