
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Cash & Due from Banks | 2,643 | 3,720 | 3,551 | 2,415 |
| Treasury Securities | 900 | 965 | 4,152 | 3,416 |
| Federal Agency Securities | 1,706 | 3,330 | -- | -- |
| State and Municipal Securities | 757 | 732 | 789 | 447 |
| Trading Account Securities | 1,050 | 907 | 1,443 | 992 |
| Mortgage Backed Securities | 14,349 | 11,093 | 12,777 | 7,428 |
| Federal Funds | 790 | 1,177 | 896 | 710 |
| Other Securities | 1,185 | 1,250 | 844 | 688 |
| Other Investments | 8,822 | 753 | 5,191 | 1,624 |
| Investments - Total | 29,559 | 20,206 | 26,092 | 15,305 |
| Commercial & Industrial Loans | 23,595 | 20,907 | 26,450 | 14,887 |
| Consumer & Installment Loans | 21,142 | 21,104 | 17,654 | 9,295 |
| Real Estate Mortgage Loans | 52,681 | 53,369 | 52,775 | 34,409 |
| Unspecified/Other Loans | 2,100 | 2,200 | 0 | 0 |
| Unearned Income | 2,100 | 2,200 | 2,328 | 187 |
| Loans - Total | 97,419 | 95,379 | 94,551 | 58,405 |
| Reserve for Loan Losses | (1,826) | (1,321) | (1,056) | (784) |
| Loans - Net | 95,593 | 94,058 | 93,495 | 57,621 |
| Customer Liabilities on Acceptances | 0 | 0 | 0 | 23 |
| Real Estate Assets | 243 | 120 | 73 | 65 |
| Property, Plant Equipment - Net | 2,786 | 2,611 | 2,398 | 1,122 |
| Interest Receivables | 458 | 616 | 666 | 421 |
| Other Tangible Assets | 8,619 | 7,138 | 4,586 | 2,059 |
| Total Intangible Other Assets - Net | 6,348 | 12,573 | 12,508 | 5,753 |
| Other Assets - Total | 15,424 | 20,326 | 17,760 | 8,234 |
| TOTAL ASSETS | 146,248 | 141,042 | 143,369 | 84,786 |
| LIABILITIES | ||||
| Demand Deposits | 18,457 | 18,417 | 58,141 | 34,127 |
| Savings/Other Time Deposits | 70,635 | 67,726 | 43,087 | 26,252 |
| Foreign Office Deposits | 1,812 | 8,632 | 0 | 0 |
| Deposits - Total | 90,904 | 94,775 | 101,228 | 60,378 |
| Short Term Debt & Current Portion of Long Term Debt | 18,522 | 11,920 | 10,628 | 6,011 |
| Long Term Debt Excluding Capitalized Leases | 16,531 | 10,525 | 7,681 | 5,927 |
| Long Term Debt | 16,531 | 10,525 | 7,681 | 5,927 |
| TOTAL DEBT | 35,053 | 22,445 | 18,310 | 11,938 |
| DEFERRED TAXES | -- | -- | -- | -- |
| Other Liabilities | 3,478 | 3,999 | 3,130 | 1,855 |
| Total Liabilities | 129,435 | 121,219 | 122,668 | 74,171 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | -- |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 3,500 | 0 | 0 | 0 |
| Common Stock | 7 | 7 | 7 | 5 |
| Capital Surplus | 16,622 | 16,545 | 16,340 | 7,323 |
| Retained Earnings | (1,869) | 4,440 | 4,493 | 4,035 |
| ESOP Guarantees | 0 | 0 | 0 | 75 |
| Unrealized Gain/Loss on Marketable Securities | (22) | 202 | (131) | (92) |
| Treasury Stock | (1,426) | (1,371) | (8) | (582) |
| Common Equity | 13,313 | 19,823 | 20,701 | 10,614 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 146,248 | 141,042 | 143,369 | 84,786 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 691 | 694 | 730 | 456 |
| ADDITIONAL SUPPLEMENTAL INFORMATION | ||||
| Tier 1 Capital | 12,068 | 8,441 | 9,375 | 5,922 |
| Tier 2 Capital | 4,946 | 4,589 | 4,029 | 2,863 |
| Non-performing Loans | 1,052 | 744 | 306 | 341 |
| Other Non-performing Assets | 243 | 120 | 73 | 65 |
| Total Non-performing Assets | 1,295 | 864 | 379 | 407 |
| Actual Loan Losses | 1,639 | 368 | 219 | 212 |
| Actual Recoveries | 92 | 97 | 80 | 76 |
| Net Loan Losses | 1,547 | 271 | 140 | 136 |
| Lease Commitments - Year 1 | 142 | 131 | 138 | 89 |
| Lease Commitments - Year 2 | 129 | 124 | 126 | 78 |
| Lease Commitments - Year 3 | 114 | 104 | 113 | 67 |
| Lease Commitments - Year 4 | 103 | 91 | 90 | 57 |
| Lease Commitments - Year 5 | 92 | 80 | 77 | 44 |
| Lease Commitments - Over 5 Years | 606 | 493 | 473 | 195 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Due from Banks | 2,101 | 2,363 | 2,429 | 2,643 | 2,986 |
| Trading Account Securities | 1,388 | 1,109 | 1,348 | 1,050 | 1,112 |
| Federal Funds | 366 | 3,221 | 418 | 790 | 698 |
| Other Investments | 9,673 | 4,778 | 4,244 | 8,822 | 1,084 |
| Investments - Total | 32,496 | 28,832 | 27,025 | 29,559 | 20,577 |
| Loans - Total | -- | -- | -- | -- | -- |
| Reserve for Loan Losses | (2,627) | (2,282) | (1,861) | (1,826) | (1,472) |
| Loans - Net | 90,127 | 93,867 | 93,825 | 95,593 | 97,240 |
| Investment in Associated Companies | -- | -- | -- | 0 | 12 |
| Property, Plant Equipment - Net | 2,694 | 2,789 | 2,808 | 2,786 | 2,730 |
| Interest Receivables | 499 | 501 | 426 | 458 | 512 |
| Total Intangible Other Assets - Net | 6,308 | 6,326 | 6,315 | 6,348 | 12,453 |
| Other Assets - Total | 12,069 | 14,459 | 15,467 | 15,209 | 20,236 |
| TOTAL ASSETS | 139,986 | 142,811 | 141,980 | 146,248 | 144,292 |
| LIABILITIES | |||||
| Deposits - Total | 94,880 | 94,726 | 93,536 | 90,904 | 89,221 |
| Short Term Debt & Current Portion of Long Term Debt | 7,532 | 8,191 | 10,352 | 18,522 | 17,717 |
| Long Term Debt Excluding Capitalized Leases | 15,847 | 19,081 | 17,763 | 16,531 | 13,993 |
| Long Term Debt | 15,847 | 19,081 | 17,763 | 16,531 | 13,993 |
| TOTAL DEBT | 23,379 | 27,272 | 28,115 | 35,053 | 31,710 |
| DEFERRED TAXES | 0 | 0 | 0 | -- | 0 |
| Other Liabilities | 3,235 | 2,076 | 3,512 | 3,478 | 3,657 |
| Total Liabilities | 121,494 | 124,074 | 125,163 | 129,435 | 124,587 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 3,788 | 3,603 | 3,316 | 3,500 | 0 |
| Common Stock | 12 | 12 | 7 | 7 | 7 |
| Capital Surplus | 18,578 | 18,740 | 16,828 | 16,622 | 16,607 |
| Retained Earnings | (2,618) | (2,169) | (1,913) | (1,869) | 4,445 |
| Unrealized Gain/Loss on Marketable Securities | -- | -- | -- | (22) | -- |
| Treasury Stock | (1,411) | (1,413) | (1,415) | (1,426) | (1,424) |
| Common Equity | 14,704 | 15,134 | 13,501 | 13,313 | 19,705 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 139,986 | 142,811 | 141,980 | 146,248 | 144,292 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 1,188 | 1,188 | 695 | 691 | 692 |
| ADDITIONAL SUPPLEMENTAL INFORMATION | |||||
| Tier 1 Capital | -- | -- | -- | 12,068 | -- |
| Tier 2 Capital | -- | -- | -- | 4,946 | -- |
| Total Non-performing Assets | -- | -- | -- | -- | -- |
| Net Loan Losses | -- | -- | -- | -- | -- |