SHLD : NASDAQ
Industry: Broadline Retailers

Balance Sheet
2008
1/31/09
2007
2/2/08
2006
2/3/07
2005
1/28/06
Cash1,2971,6223,9684,440
ASSETS
Cash & Short Term Investments1,2971,6223,9684,440
Receivables - Net839744847811
Finished Goods8,7959,9639,9079,068
Inventories - Total8,7959,9639,9079,068
Prepaid Expenses--------
Other Current Assets485473684888
CURRENT ASSETS - TOTAL11,41612,80215,40615,207
Land2,0562,0842,1052,146
Buildings6,0406,1655,9815,920
Other Property, Plant & Equipment2,5182,7742,4082,268
Property, Plant, & Equipment under Capitalized Leases345334352367
Property, Plant and Equipment - Gross10,95911,35710,84610,701
Accumulated Depreciation(2,868)(2,494)(1,714)(878)
Property, Plant and Equipment - Net8,0918,8639,1329,823
Other Tangible Assets1,160693399411
Total Intangible Other Assets - Net4,6755,0395,1295,132
Other Assets - Total5,8355,7325,5285,543
TOTAL ASSETS25,34227,39730,06630,573
LIABILITIES
Accounts Payable3,0063,4873,3123,458
Short Term Debt & Current Portion of Long Term Debt1,0158091,0601,192
Accrued Payroll339367535449
Income Taxes Payable42454359449
Other Current Liabilities3,7284,8454,7864,802
CURRENT LIABILITIES - TOTAL8,5129,56210,05210,350
Capitalized Lease Obligations534606652691
Long Term Debt2,1322,6062,8493,268
Provision for Risks and Charges2,8832,0602,4203,174
Deferred Income889945928887
DEFERRED TAXES--------
Other Liabilities1,2271,244934965
TOTAL LIABILITIES15,64316,41717,18318,644
EQUITY
Non-Equity Reserves0000
Minority Interest319313169318
Preferred Stock0000
Common Stock1122
Capital Surplus10,44110,41910,39310,258
Other Appropriated Reserves(489)11562(187)
Retained Earnings4,5624,5093,6882,198
Unrealized Foreign Exchange Gain/Loss(126)(49)2(18)
Unrealized Gain/Loss on Marketable Securities3340
Treasury Stock(5,012)(4,331)(1,437)(642)
COMMON EQUITY9,38010,66712,71411,611
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY25,34227,39730,06630,573
SHARE INFORMATION
Common Shares Outstanding122132154160
2009 Q3
10/31/09
2009 Q2
8/1/09
2009 Q1
5/2/09
2008 Q4
1/31/09
2008 Q3
11/1/08
Cash------1,297--
ASSETS
Cash & Short Term Investments1,5521,4041,3191,2971,347
Receivables - Net8441,0088138391,114
Inventories - Total10,8059,3779,4628,79511,364
Prepaid Expenses--278371----
Other Current Assets370(80)28485522
CURRENT ASSETS - TOTAL13,57111,98711,99311,41614,347
Property, Plant and Equipment - Gross------10,959--
Accumulated Depreciation------(2,868)--
Property, Plant and Equipment - Net7,7587,8677,9598,0918,265
Total Intangible Other Assets - Net4,6174,6364,6564,6754,960
Other Assets - Total5,8465,9065,7965,8355,342
TOTAL ASSETS27,17525,76025,74825,34227,954
LIABILITIES
Accounts Payable4,4953,3613,4673,0064,414
Short Term Debt & Current Portion of Long Term Debt1,9721,2989301,0152,306
Income Taxes Payable512468427424525
Other Current Liabilities4,2874,1174,1824,0674,429
CURRENT LIABILITIES - TOTAL11,2669,2449,0068,51211,674
Capitalized Lease Obligations649664662534682
Long Term Debt1,8311,9412,1142,1322,175
DEFERRED TAXES000--0
Other Liabilities4,7534,9284,8984,9993,929
TOTAL LIABILITIES17,85016,11316,01815,64317,778
EQUITY
Non-Equity Reserves00000
Minority Interest386372327319306
Preferred Stock00000
Common Stock11111
Capital Surplus10,47610,47410,47410,44110,419
Retained Earnings4,3674,4944,5884,5624,372
Unrealized Foreign Exchange Gain/Loss------(126)(142)
Unrealized Gain/Loss on Marketable Securities00030
Treasury Stock(5,400)(5,177)(5,085)(5,012)(4,895)
COMMON EQUITY8,9399,2759,4039,3809,870
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY27,17525,76025,74825,34227,954
SHARE INFORMATION
Common Shares Outstanding116119121122125
() = Negative Values
Values are displayed in Millions except for earnings per share and where noted