
|
2008 1/31/09 |
2007 2/2/08 |
2006 2/3/07 |
2005 1/28/06 |
|
|---|---|---|---|---|
| Cash | 1,297 | 1,622 | 3,968 | 4,440 |
| ASSETS | ||||
| Cash & Short Term Investments | 1,297 | 1,622 | 3,968 | 4,440 |
| Receivables - Net | 839 | 744 | 847 | 811 |
| Finished Goods | 8,795 | 9,963 | 9,907 | 9,068 |
| Inventories - Total | 8,795 | 9,963 | 9,907 | 9,068 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 485 | 473 | 684 | 888 |
| CURRENT ASSETS - TOTAL | 11,416 | 12,802 | 15,406 | 15,207 |
| Land | 2,056 | 2,084 | 2,105 | 2,146 |
| Buildings | 6,040 | 6,165 | 5,981 | 5,920 |
| Other Property, Plant & Equipment | 2,518 | 2,774 | 2,408 | 2,268 |
| Property, Plant, & Equipment under Capitalized Leases | 345 | 334 | 352 | 367 |
| Property, Plant and Equipment - Gross | 10,959 | 11,357 | 10,846 | 10,701 |
| Accumulated Depreciation | (2,868) | (2,494) | (1,714) | (878) |
| Property, Plant and Equipment - Net | 8,091 | 8,863 | 9,132 | 9,823 |
| Other Tangible Assets | 1,160 | 693 | 399 | 411 |
| Total Intangible Other Assets - Net | 4,675 | 5,039 | 5,129 | 5,132 |
| Other Assets - Total | 5,835 | 5,732 | 5,528 | 5,543 |
| TOTAL ASSETS | 25,342 | 27,397 | 30,066 | 30,573 |
| LIABILITIES | ||||
| Accounts Payable | 3,006 | 3,487 | 3,312 | 3,458 |
| Short Term Debt & Current Portion of Long Term Debt | 1,015 | 809 | 1,060 | 1,192 |
| Accrued Payroll | 339 | 367 | 535 | 449 |
| Income Taxes Payable | 424 | 54 | 359 | 449 |
| Other Current Liabilities | 3,728 | 4,845 | 4,786 | 4,802 |
| CURRENT LIABILITIES - TOTAL | 8,512 | 9,562 | 10,052 | 10,350 |
| Capitalized Lease Obligations | 534 | 606 | 652 | 691 |
| Long Term Debt | 2,132 | 2,606 | 2,849 | 3,268 |
| Provision for Risks and Charges | 2,883 | 2,060 | 2,420 | 3,174 |
| Deferred Income | 889 | 945 | 928 | 887 |
| DEFERRED TAXES | -- | -- | -- | -- |
| Other Liabilities | 1,227 | 1,244 | 934 | 965 |
| TOTAL LIABILITIES | 15,643 | 16,417 | 17,183 | 18,644 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 319 | 313 | 169 | 318 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 1 | 1 | 2 | 2 |
| Capital Surplus | 10,441 | 10,419 | 10,393 | 10,258 |
| Other Appropriated Reserves | (489) | 115 | 62 | (187) |
| Retained Earnings | 4,562 | 4,509 | 3,688 | 2,198 |
| Unrealized Foreign Exchange Gain/Loss | (126) | (49) | 2 | (18) |
| Unrealized Gain/Loss on Marketable Securities | 3 | 3 | 4 | 0 |
| Treasury Stock | (5,012) | (4,331) | (1,437) | (642) |
| COMMON EQUITY | 9,380 | 10,667 | 12,714 | 11,611 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 25,342 | 27,397 | 30,066 | 30,573 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 122 | 132 | 154 | 160 |
|
2009 Q3 10/31/09 |
2009 Q2 8/1/09 |
2009 Q1 5/2/09 |
2008 Q4 1/31/09 |
2008 Q3 11/1/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 1,297 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 1,552 | 1,404 | 1,319 | 1,297 | 1,347 |
| Receivables - Net | 844 | 1,008 | 813 | 839 | 1,114 |
| Inventories - Total | 10,805 | 9,377 | 9,462 | 8,795 | 11,364 |
| Prepaid Expenses | -- | 278 | 371 | -- | -- |
| Other Current Assets | 370 | (80) | 28 | 485 | 522 |
| CURRENT ASSETS - TOTAL | 13,571 | 11,987 | 11,993 | 11,416 | 14,347 |
| Property, Plant and Equipment - Gross | -- | -- | -- | 10,959 | -- |
| Accumulated Depreciation | -- | -- | -- | (2,868) | -- |
| Property, Plant and Equipment - Net | 7,758 | 7,867 | 7,959 | 8,091 | 8,265 |
| Total Intangible Other Assets - Net | 4,617 | 4,636 | 4,656 | 4,675 | 4,960 |
| Other Assets - Total | 5,846 | 5,906 | 5,796 | 5,835 | 5,342 |
| TOTAL ASSETS | 27,175 | 25,760 | 25,748 | 25,342 | 27,954 |
| LIABILITIES | |||||
| Accounts Payable | 4,495 | 3,361 | 3,467 | 3,006 | 4,414 |
| Short Term Debt & Current Portion of Long Term Debt | 1,972 | 1,298 | 930 | 1,015 | 2,306 |
| Income Taxes Payable | 512 | 468 | 427 | 424 | 525 |
| Other Current Liabilities | 4,287 | 4,117 | 4,182 | 4,067 | 4,429 |
| CURRENT LIABILITIES - TOTAL | 11,266 | 9,244 | 9,006 | 8,512 | 11,674 |
| Capitalized Lease Obligations | 649 | 664 | 662 | 534 | 682 |
| Long Term Debt | 1,831 | 1,941 | 2,114 | 2,132 | 2,175 |
| DEFERRED TAXES | 0 | 0 | 0 | -- | 0 |
| Other Liabilities | 4,753 | 4,928 | 4,898 | 4,999 | 3,929 |
| TOTAL LIABILITIES | 17,850 | 16,113 | 16,018 | 15,643 | 17,778 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 386 | 372 | 327 | 319 | 306 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1 | 1 | 1 | 1 | 1 |
| Capital Surplus | 10,476 | 10,474 | 10,474 | 10,441 | 10,419 |
| Retained Earnings | 4,367 | 4,494 | 4,588 | 4,562 | 4,372 |
| Unrealized Foreign Exchange Gain/Loss | -- | -- | -- | (126) | (142) |
| Unrealized Gain/Loss on Marketable Securities | 0 | 0 | 0 | 3 | 0 |
| Treasury Stock | (5,400) | (5,177) | (5,085) | (5,012) | (4,895) |
| COMMON EQUITY | 8,939 | 9,275 | 9,403 | 9,380 | 9,870 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 27,175 | 25,760 | 25,748 | 25,342 | 27,954 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 116 | 119 | 121 | 122 | 125 |