
|
2008 12/28/08 |
2007 12/30/07 |
2006 12/31/06 |
2005 12/25/05 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Cash & Short Term Investments | 216 | 377 | 182 | 39 |
| Receivables - Net | 635 | 871 | 829 | 830 |
| Raw Materials | 90 | 165 | 142 | 147 |
| Work in Progress | 13 | 41 | 39 | 35 |
| Finished Goods | 89 | 164 | 138 | 133 |
| Inventories - Total | 192 | 370 | 320 | 315 |
| Prepaid Expenses | 8 | 27 | 44 | 17 |
| Other Current Assets | 55 | 132 | 84 | 268 |
| CURRENT ASSETS - TOTAL | 1,107 | 1,777 | 1,458 | 1,468 |
| Land | 118 | 233 | 209 | 207 |
| Buildings | 391 | 1,070 | 969 | 968 |
| Machinery & Equipment | 1,145 | 3,422 | 2,849 | 3,303 |
| Other Property, Plant & Equipment | 273 | 576 | 619 | 4 |
| Property, Plant and Equipment - Gross | 1,975 | 5,411 | 5,036 | 4,969 |
| Accumulated Depreciation | (674) | (2,715) | (2,615) | (2,664) |
| Property, Plant and Equipment - Net | 1,302 | 2,696 | 2,421 | 2,306 |
| Long Term Receivables | 52 | 71 | 75 | 71 |
| Investments in Associated Companies | 2,419 | 0 | 0 | 0 |
| Deferred Charges | 34 | 44 | 3 | 23 |
| Other Tangible Assets | 176 | 141 | 150 | 592 |
| Total Intangible Other Assets - Net | 5,221 | 8,386 | 7,364 | 7,279 |
| Other Assets - Total | 5,537 | 8,907 | 7,648 | 7,954 |
| TOTAL ASSETS | 10,311 | 13,115 | 11,472 | 11,738 |
| LIABILITIES | ||||
| Accounts Payable | 153 | 352 | 388 | 355 |
| Short Term Debt & Current Portion of Long Term Debt | 100K | 4 | 4 | 348 |
| Accrued Payroll | 45 | 171 | 156 | 124 |
| Income Taxes Payable | 305 | 413 | 249 | 391 |
| Other Current Liabilities | 483 | 795 | 1,003 | 1,019 |
| CURRENT LIABILITIES - TOTAL | 986 | 1,736 | 1,800 | 2,237 |
| Long Term Debt | 1,832 | 2,261 | 2,130 | 2,137 |
| Provision for Risks and Charges | 581 | 678 | 754 | 842 |
| Deferred Taxes - Credit | 399 | 605 | 607 | 606 |
| Deferred Taxes - Debit | 105 | 337 | 131 | 62 |
| DEFERRED TAXES | 294 | 268 | 476 | 545 |
| Other Liabilities | 629 | 979 | 449 | 570 |
| TOTAL LIABILITIES | 4,322 | 5,922 | 5,608 | 6,329 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 9 | 44 | 47 | 84 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 907 | 1,072 | 1,436 | 1,698 |
| Capital Surplus | 3,270 | 3,022 | 2,391 | 2,024 |
| Other Appropriated Reserves | (568) | (313) | (307) | (273) |
| Retained Earnings | 2,199 | 1,950 | 1,673 | 1,423 |
| Unrealized Foreign Exchange Gain/Loss | 136 | 1,417 | 622 | 464 |
| Unrealized Gain/Loss on Marketable Securities | 35 | 2 | 2 | (11) |
| COMMON EQUITY | 5,980 | 7,149 | 5,817 | 5,325 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 10,311 | 13,115 | 11,472 | 11,738 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 181 | 181 | 174 | 171 |
|
2009 Q3 9/26/09 |
2009 Q2 6/28/09 |
2009 Q1 3/29/09 |
2008 Q4 12/28/08 |
2008 Q3 9/28/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 565 | 313 | 94 | 216 | 335 |
| Receivables - Net | 662 | 732 | 530 | 635 | 708 |
| Inventories - Total | 224 | 234 | 190 | 192 | 231 |
| Prepaid Expenses | -- | -- | -- | 8 | -- |
| Other Current Assets | 57 | 54 | 75 | 55 | 91 |
| CURRENT ASSETS - TOTAL | 1,508 | 1,333 | 888 | 1,107 | 1,364 |
| Property, Plant and Equipment - Gross | -- | -- | -- | 1,975 | -- |
| Accumulated Depreciation | -- | -- | -- | (674) | -- |
| Property, Plant and Equipment - Net | 1,252 | 1,242 | 1,131 | 1,302 | 1,550 |
| Investments in Associated Companies | 2,588 | 2,558 | 2,500 | 2,419 | 2,698 |
| Total Intangible Other Assets - Net | 5,814 | 5,618 | 5,126 | 5,221 | 6,264 |
| Other Assets - Total | 6,144 | 5,913 | 5,380 | 5,589 | 6,707 |
| TOTAL ASSETS | 11,369 | 10,970 | 9,899 | 10,311 | 12,124 |
| LIABILITIES | |||||
| Accounts Payable | 185 | 157 | 147 | 153 | 261 |
| Short Term Debt & Current Portion of Long Term Debt | 300 | 100K | 100K | 100K | 600K |
| Income Taxes Payable | 124 | 115 | 122 | 305 | 167 |
| Other Current Liabilities | 789 | 826 | 532 | 528 | 895 |
| CURRENT LIABILITIES - TOTAL | 1,398 | 1,098 | 801 | 986 | 1,323 |
| Long Term Debt | 1,377 | 1,629 | 1,568 | 1,832 | 1,994 |
| Deferred Taxes - Credit | 527 | 465 | 345 | 399 | 551 |
| Deferred Taxes - Debit | 122 | 77 | -- | 105 | 196 |
| DEFERRED TAXES | 405 | 388 | 345 | 294 | 355 |
| Other Liabilities | 1,156 | 1,160 | 1,109 | 1,210 | 1,303 |
| TOTAL LIABILITIES | 4,335 | 4,275 | 3,824 | 4,322 | 4,975 |
| EQUITY | |||||
| Non-Equity Reserves | -- | -- | -- | 0 | -- |
| Minority Interest | 15 | 14 | 4 | 9 | 9 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 887 | 890 | 890 | 907 | 978 |
| Capital Surplus | 3,412 | 3,389 | 3,369 | 3,270 | 3,182 |
| Retained Earnings | 2,557 | 2,366 | 2,224 | 2,199 | 2,139 |
| Unrealized Foreign Exchange Gain/Loss | -- | -- | -- | 136 | -- |
| Unrealized Gain/Loss on Marketable Securities | -- | -- | -- | 35 | -- |
| COMMON EQUITY | 7,019 | 6,680 | 6,071 | 5,980 | 7,140 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 11,369 | 10,970 | 9,899 | 10,311 | 12,124 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 185 | 184 | 184 | 181 | 184 |