
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 777 | 1,174 | 1,013 | 1,096 |
| Short Term Investments | 28 | 1,918 | 1,205 | -- |
| ASSETS | ||||
| Cash & Short Term Investments | 805 | 3,092 | 2,219 | 1,096 |
| Receivables - Net | 517 | 530 | 520 | 489 |
| Raw Materials | 122 | 116 | 129 | 103 |
| Inventories - Total | 122 | 116 | 129 | 103 |
| Prepaid Expenses | 93 | 77 | 44 | 42 |
| Other Current Assets | 91 | 60 | 62 | 48 |
| CURRENT ASSETS - TOTAL | 1,629 | 3,876 | 2,973 | 1,778 |
| Buildings | 301 | 1,104 | 1,086 | 957 |
| Machinery & Equipment | 6,486 | 6,025 | 5,881 | 5,469 |
| Other Property, Plant & Equipment | 1,699 | 701 | 599 | 564 |
| Property, Plant and Equipment - Gross | 8,680 | 8,064 | 7,701 | 7,132 |
| Accumulated Depreciation | (5,111) | (4,539) | (4,119) | (3,602) |
| Property, Plant and Equipment - Net | 3,569 | 3,525 | 3,581 | 3,530 |
| Long Term Receivables | 8 | 8 | 8 | 8 |
| Investments in Associated Companies | 206 | 206 | 185 | 204 |
| Other Investments | 3 | 3 | 1,601 | 2,549 |
| Other Tangible Assets | 56 | 54 | 57 | 56 |
| Total Intangible Other Assets - Net | 2,183 | 2,222 | 2,194 | 2,080 |
| Other Assets - Total | 2,330 | 2,373 | 2,493 | 2,395 |
| TOTAL ASSETS | 7,652 | 9,894 | 10,600 | 10,205 |
| LIABILITIES | ||||
| Accounts Payable | 291 | 299 | 278 | 292 |
| Short Term Debt & Current Portion of Long Term Debt | 44 | 14 | 55 | 387 |
| Accrued Payroll | 91 | 92 | 73 | 67 |
| Income Taxes Payable | 25 | 368 | 275 | 46 |
| Other Current Liabilities | 323 | 2,027 | 1,404 | 273 |
| CURRENT LIABILITIES - TOTAL | 773 | 2,800 | 2,085 | 1,065 |
| Long Term Debt | 1,621 | 1,632 | 2,621 | 3,341 |
| Deferred Income | 368 | 155 | 0 | 0 |
| Deferred Taxes - Credit | 563 | 653 | 1,193 | 1,543 |
| Deferred Taxes - Debit | 91 | 98 | 242 | 259 |
| DEFERRED TAXES | 472 | 556 | 950 | 1,283 |
| Other Liabilities | 0 | 173 | 763 | 747 |
| TOTAL LIABILITIES | 3,234 | 5,315 | 6,419 | 6,437 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 650 | 652 | 610 | 547 |
| Preferred Stock | 852K | 860K | 863K | 4 |
| Common Stock | 1 | 1 | 1 | 1 |
| Capital Surplus | 2,067 | 2,048 | 1,993 | 1,961 |
| Retained Earnings | 2,230 | 1,691 | 1,429 | 1,310 |
| Unrealized Gain/Loss on Marketable Securities | (17) | 512 | 522 | 364 |
| Treasury Stock | (513) | (325) | (374) | (419) |
| COMMON EQUITY | 3,767 | 3,926 | 3,570 | 3,217 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 7,652 | 9,894 | 10,600 | 10,205 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 112 | 118 | 117 | 116 |
|
2009 Q3 9/30/09 |
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 777 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 915 | 801 | 756 | 805 | 1,006 |
| Receivables - Net | 541 | 541 | 503 | 517 | 543 |
| Inventories - Total | 126 | 131 | 113 | 122 | 118 |
| Prepaid Expenses | 96 | 83 | 93 | 93 | 100 |
| Other Current Assets | 101 | 99 | 110 | 91 | 50 |
| CURRENT ASSETS - TOTAL | 1,778 | 1,656 | 1,575 | 1,629 | 1,817 |
| Property, Plant and Equipment - Gross | 8,582 | 8,448 | 8,344 | 8,680 | 8,498 |
| Accumulated Depreciation | (5,109) | (4,945) | (4,788) | (5,111) | (5,004) |
| Property, Plant and Equipment - Net | 3,473 | 3,503 | 3,556 | 3,569 | 3,494 |
| Investments in Associated Companies | 230 | 245 | 235 | 206 | 238 |
| Total Intangible Other Assets - Net | 2,187 | 2,190 | 2,193 | 2,183 | 2,555 |
| Other Assets - Total | 2,253 | 2,255 | 2,288 | 2,340 | 2,609 |
| TOTAL ASSETS | 7,733 | 7,658 | 7,654 | 7,652 | 8,158 |
| LIABILITIES | |||||
| Accounts Payable | 297 | 258 | 271 | 291 | 321 |
| Short Term Debt & Current Portion of Long Term Debt | 15 | 17 | 17 | 44 | 6 |
| Income Taxes Payable | 67 | 40 | 31 | 25 | 107 |
| Other Current Liabilities | 395 | 365 | 383 | 413 | 402 |
| CURRENT LIABILITIES - TOTAL | 774 | 681 | 703 | 773 | 837 |
| Long Term Debt | 1,621 | 1,619 | 1,619 | 1,621 | 1,632 |
| Deferred Taxes - Credit | 499 | 485 | 477 | 563 | 614 |
| Deferred Taxes - Debit | -- | -- | -- | 91 | -- |
| DEFERRED TAXES | 499 | 485 | 477 | 472 | 614 |
| Other Liabilities | 384 | 384 | 374 | 368 | 344 |
| TOTAL LIABILITIES | 3,278 | 3,169 | 3,174 | 3,234 | 3,426 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 680 | 674 | 658 | 650 | 695 |
| Preferred Stock | 845K | 852K | 852K | 852K | 854K |
| Common Stock | 1 | 1 | 1 | 1 | 1 |
| Capital Surplus | 2,084 | 2,075 | 2,072 | 2,067 | 2,062 |
| Retained Earnings | 2,371 | 2,347 | 2,289 | 2,230 | 2,414 |
| Unrealized Gain/Loss on Marketable Securities | 306K | 107K | 608K | (17) | 608K |
| Treasury Stock | (669) | (596) | (523) | (513) | (432) |
| COMMON EQUITY | 3,774 | 3,814 | 3,822 | 3,767 | 4,037 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 7,733 | 7,658 | 7,654 | 7,652 | 8,158 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 106 | 109 | 112 | 112 | 115 |