
|
2008 1/31/09 |
2007 1/31/08 |
2006 1/31/07 |
2005 1/31/06 |
|
|---|---|---|---|---|
| Cash | -- | -- | 177 | -- |
| Short Term Investments | -- | -- | 16 | -- |
| ASSETS | ||||
| Cash & Short Term Investments | 160 | 247 | 192 | 394 |
| Receivables - Net | 164 | 194 | 169 | 142 |
| Raw Materials | 417 | 352 | 316 | 244 |
| Work in Progress | 69 | 77 | 58 | 52 |
| Finished Goods | 1,115 | 813 | 840 | 764 |
| Inventories - Total | 1,601 | 1,242 | 1,215 | 1,060 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 123 | 160 | 131 | 103 |
| CURRENT ASSETS - TOTAL | 2,049 | 1,844 | 1,707 | 1,699 |
| Land | 42 | 42 | 202 | 203 |
| Buildings | 105 | 105 | 158 | 141 |
| Machinery & Equipment | 103 | 104 | 139 | 122 |
| Other Property, Plant & Equipment | 1,210 | 1,127 | 959 | 866 |
| Property, Plant and Equipment - Gross | 1,475 | 1,399 | 1,471 | 1,354 |
| Accumulated Depreciation | (734) | (651) | (539) | (488) |
| Property, Plant and Equipment - Net | 741 | 748 | 932 | 866 |
| Other Tangible Assets | 121 | 149 | 136 | 144 |
| Total Intangible Other Assets - Net | 25 | 23 | 31 | 39 |
| Other Assets - Total | 313 | 330 | 206 | 212 |
| TOTAL ASSETS | 2,936 | 2,764 | 2,806 | 2,747 |
| LIABILITIES | ||||
| Accounts Payable | 80 | 69 | 82 | 71 |
| Short Term Debt & Current Portion of Long Term Debt | 283 | 110 | 112 | 45 |
| Accrued Payroll | 31 | 64 | 48 | 46 |
| Income Taxes Payable | 28 | 204 | 63 | 60 |
| Other Current Liabilities | 180 | 138 | 147 | 142 |
| CURRENT LIABILITIES - TOTAL | 602 | 585 | 453 | 365 |
| Long Term Debt | 425 | 343 | 406 | 427 |
| Provision for Risks and Charges | 201 | 79 | 84 | 42 |
| Deferred Taxes - Debit | 167 | 159 | 40 | 30 |
| DEFERRED TAXES | (167) | (159) | (40) | (30) |
| Other Liabilities | 286 | 277 | 97 | 113 |
| TOTAL LIABILITIES | 1,347 | 1,126 | 1,001 | 917 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 1 | 1 | 1 | 1 |
| Capital Surplus | 687 | 633 | 536 | 489 |
| Other Appropriated Reserves | (30) | 2 | (17) | -- |
| Retained Earnings | 971 | 959 | 1,270 | 1,331 |
| Unrealized Foreign Exchange Gain/Loss | (26) | 42 | 12 | 5 |
| Unrealized Gain/Loss on Marketable Securities | (15) | 268K | 2 | 4 |
| COMMON EQUITY | 1,588 | 1,637 | 1,805 | 1,831 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 2,936 | 2,764 | 2,806 | 2,747 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 124 | 127 | 136 | 143 |
|
2009 Q2 7/31/09 |
2009 Q1 4/30/09 |
2008 Q4 1/31/09 |
2008 Q3 10/31/08 |
2008 Q2 7/31/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Short Term Investments | 336 | 304 | 160 | 160 | 152 |
| Receivables - Net | 143 | 135 | 164 | 164 | 181 |
| Inventories - Total | 1,539 | 1,554 | 1,601 | 1,638 | 1,512 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 107 | 133 | 123 | 103 | 100 |
| CURRENT ASSETS - TOTAL | 2,124 | 2,126 | 2,049 | 2,067 | 1,945 |
| Property, Plant and Equipment - Gross | -- | -- | 1,475 | -- | -- |
| Accumulated Depreciation | -- | -- | (734) | -- | -- |
| Property, Plant and Equipment - Net | 707 | 721 | 741 | 738 | 745 |
| Total Intangible Other Assets - Net | -- | -- | 25 | -- | -- |
| Other Assets - Total | 314 | 315 | 313 | 335 | 342 |
| TOTAL ASSETS | 2,985 | 2,997 | 2,936 | 2,967 | 2,864 |
| LIABILITIES | |||||
| Accounts Payable | 155 | 163 | 80 | 236 | 190 |
| Short Term Debt & Current Portion of Long Term Debt | 41 | 114 | 283 | 515 | 345 |
| Income Taxes Payable | 18 | 25 | 28 | 7 | 15 |
| Other Current Liabilities | 66 | 64 | 210 | 68 | 68 |
| CURRENT LIABILITIES - TOTAL | 279 | 367 | 602 | 826 | 618 |
| Long Term Debt | 711 | 707 | 425 | 306 | 294 |
| Deferred Taxes - Debit | 160 | 165 | 167 | 172 | 169 |
| DEFERRED TAXES | (160) | (165) | (167) | (172) | (169) |
| Other Liabilities | 482 | 481 | 487 | 362 | 365 |
| TOTAL LIABILITIES | 1,312 | 1,390 | 1,347 | 1,322 | 1,108 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1 | 1 | 1 | 1 | 1 |
| Capital Surplus | 699 | 692 | 687 | 685 | 681 |
| Retained Earnings | 1,010 | 975 | 971 | 962 | 1,023 |
| Unrealized Foreign Exchange Gain/Loss | (4) | (26) | (26) | 1 | 50 |
| Unrealized Gain/Loss on Marketable Securities | (3) | (5) | (15) | (6) | (2) |
| COMMON EQUITY | 1,673 | 1,607 | 1,588 | 1,646 | 1,756 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 2,985 | 2,997 | 2,936 | 2,967 | 2,864 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 124 | 124 | 124 | 123 | 125 |