
|
2008 12/31/08 |
2007 12/31/07 |
2006 12/31/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 86 | 82 | 77 | 83 |
| Short Term Investments | 9 | 4 | 3 | 2 |
| ASSETS | ||||
| Cash & Short Term Investments | 94 | 86 | 80 | 85 |
| Receivables - Net | 405 | 385 | 306 | 222 |
| Raw Materials | 7 | 5 | 3 | 2 |
| Work in Progress | 12 | 17 | 16 | 9 |
| Inventories - Total | 20 | 21 | 19 | 12 |
| Prepaid Expenses | 3 | 2 | 2 | 2 |
| Other Current Assets | 11 | 6 | 11 | 8 |
| CURRENT ASSETS - TOTAL | 534 | 501 | 418 | 328 |
| Buildings | 8 | 6 | 6 | 5 |
| Machinery & Equipment | 68 | 54 | 58 | 54 |
| Transportation Equipment | 1 | 982K | 702K | 527K |
| Other Property, Plant & Equipment | 10 | 9 | 6 | 6 |
| Property, Plant, & Equipment under Capitalized Leases | -- | -- | 17 | 15 |
| Property, Plant and Equipment - Gross | 108 | 99 | 98 | 93 |
| Accumulated Depreciation | (34) | (46) | (47) | (40) |
| Property, Plant and Equipment - Net | 74 | 53 | 51 | 53 |
| Long Term Receivables | 9 | 9 | 11 | 11 |
| Investments in Associated Companies | 7 | 219K | 0 | 0 |
| Other Investments | 498K | 7 | 2 | 2 |
| Other Tangible Assets | 8 | 93K | 374K | 190K |
| Total Intangible Other Assets - Net | 394 | 87 | 59 | 27 |
| Other Assets - Total | 428 | 104 | 74 | 42 |
| TOTAL ASSETS | 1,024 | 657 | 541 | 421 |
| LIABILITIES | ||||
| Accounts Payable | 295 | 253 | 217 | 150 |
| Short Term Debt & Current Portion of Long Term Debt | 93 | 78 | 38 | 39 |
| Accrued Payroll | 13 | 6 | 4 | 5 |
| Income Taxes Payable | 30 | 24 | 32 | 21 |
| Other Current Liabilities | 86 | 68 | 57 | 33 |
| CURRENT LIABILITIES - TOTAL | 517 | 429 | 349 | 248 |
| Capitalized Lease Obligations | 19 | 23 | 2 | 4 |
| Long Term Debt | 214 | 37 | 20 | 23 |
| Deferred Income | 1 | 409K | 131K | 211K |
| Deferred Taxes - Credit | 5 | 6 | 6 | 673K |
| Deferred Taxes - Debit | 27 | 17 | 15 | 14 |
| DEFERRED TAXES | (21) | (10) | (9) | (14) |
| Other Liabilities | 41 | 6 | 3 | 4 |
| TOTAL LIABILITIES | 752 | 463 | 363 | 261 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 4 | 4 | 794K | 2 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 102 | 88 | 88 | 88 |
| Capital Surplus | 106 | 42 | 40 | 40 |
| Other Appropriated Reserves | (25) | (5) | (2) | 839K |
| Retained Earnings | 86 | 65 | 51 | 29 |
| COMMON EQUITY | 269 | 190 | 177 | 158 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 1,024 | 657 | 541 | 421 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 34 | 29 | 29 | 29 |
|
2009 Q2 6/30/09 |
2009 Q1 3/31/09 |
2008 Q4 12/31/08 |
2008 Q3 9/30/08 |
2008 Q2 6/30/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | 86 | -- | -- |
| ASSETS | |||||
| Cash & Short Term Investments | -- | 54 | 94 | 75 | 64 |
| Receivables - Net | -- | 452 | 405 | 412 | 367 |
| Inventories - Total | -- | 24 | 20 | 27 | 28 |
| Prepaid Expenses | -- | -- | 3 | -- | -- |
| Other Current Assets | -- | 29 | 11 | 13 | 11 |
| CURRENT ASSETS - TOTAL | -- | 558 | 534 | 526 | 471 |
| Property, Plant and Equipment - Gross | -- | -- | 108 | 91 | 103 |
| Accumulated Depreciation | -- | -- | (34) | (35) | (49) |
| Property, Plant and Equipment - Net | -- | 76 | 74 | 56 | 54 |
| Investments in Associated Companies | -- | 7 | 7 | 7 | 6 |
| Total Intangible Other Assets - Net | -- | 410 | 394 | 82 | 75 |
| Other Assets - Total | -- | 455 | 437 | 115 | 111 |
| TOTAL ASSETS | -- | 1,070 | 1,024 | 687 | 622 |
| LIABILITIES | |||||
| Accounts Payable | -- | 329 | 295 | 202 | 190 |
| Short Term Debt & Current Portion of Long Term Debt | -- | 87 | 93 | 59 | 52 |
| Income Taxes Payable | -- | 21 | 30 | 20 | 18 |
| Other Current Liabilities | -- | 106 | 99 | 173 | 146 |
| CURRENT LIABILITIES - TOTAL | -- | 544 | 517 | 454 | 405 |
| Capitalized Lease Obligations | -- | 18 | 19 | 20 | 21 |
| Long Term Debt | -- | 217 | 214 | 32 | 33 |
| Deferred Taxes - Credit | -- | 5 | 5 | 5 | 2 |
| Deferred Taxes - Debit | -- | 26 | 27 | 16 | 20 |
| DEFERRED TAXES | -- | (21) | (21) | (10) | (17) |
| Other Liabilities | -- | 50 | 42 | 13 | 13 |
| TOTAL LIABILITIES | -- | 790 | 752 | 489 | 434 |
| EQUITY | |||||
| Non-Equity Reserves | -- | -- | 0 | -- | -- |
| Minority Interest | -- | 20 | 4 | 4 | 4 |
| Preferred Stock | -- | 0 | 0 | 0 | 0 |
| Common Stock | -- | 102 | 102 | 88 | 88 |
| Capital Surplus | -- | 90 | 106 | 42 | 42 |
| Retained Earnings | -- | 80 | 86 | 70 | 64 |
| COMMON EQUITY | -- | 260 | 269 | 194 | 184 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | -- | 1,070 | 1,024 | 687 | 622 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 34 | 34 | 34 | 29 | 29 |