
|
2008 10/31/08 |
2007 10/31/07 |
2006 10/31/06 |
2005 10/31/05 |
|
|---|---|---|---|---|
| Cash | 280 | 78 | 132 | 107 |
| ASSETS | ||||
| Cash & Short Term Investments | 280 | 78 | 132 | 107 |
| Receivables - Net | 157 | 105 | 143 | 198 |
| Raw Materials | 8 | 8 | 7 | 7 |
| Finished Goods | 96 | 92 | 88 | 129 |
| Inventories - Total | 104 | 99 | 96 | 136 |
| Prepaid Expenses | 68 | -- | -- | -- |
| Other Current Assets | 113 | 216 | 174 | 172 |
| CURRENT ASSETS - TOTAL | 724 | 499 | 545 | 613 |
| Other Property, Plant & Equipment | 32 | 42 | 38 | 39 |
| Property, Plant, & Equipment under Capitalized Leases | -- | -- | -- | 398K |
| Property, Plant and Equipment - Gross | 86 | 97 | 86 | 89 |
| Accumulated Depreciation | (54) | (52) | (38) | (40) |
| Property, Plant and Equipment - Net | 32 | 45 | 47 | 49 |
| Other Tangible Assets | 8 | 17 | 14 | 5 |
| Total Intangible Other Assets - Net | 319 | 271 | 262 | 260 |
| Other Assets - Total | 327 | 288 | 276 | 279 |
| TOTAL ASSETS | 1,083 | 831 | 869 | 927 |
| LIABILITIES | ||||
| Accounts Payable | 156 | 129 | 124 | 133 |
| Accrued Payroll | 40 | 31 | 18 | 24 |
| Income Taxes Payable | 13 | -- | 19 | 10 |
| Other Current Liabilities | 156 | 152 | 103 | 67 |
| CURRENT LIABILITIES - TOTAL | 365 | 312 | 264 | 234 |
| Long Term Debt | 70 | 18 | 0 | 0 |
| Deferred Income | 0 | 25 | 50 | 0 |
| Deferred Taxes - Debit | -- | -- | -- | 6 |
| DEFERRED TAXES | -- | -- | -- | (6) |
| Other Liabilities | 33 | 5 | 5 | 2 |
| TOTAL LIABILITIES | 468 | 360 | 318 | 231 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 777K | 743K | 727K | 707K |
| Capital Surplus | 604 | 513 | 482 | 418 |
| Other Appropriated Reserves | -- | -- | -- | (11) |
| Retained Earnings | 18 | (78) | 61 | 288 |
| Unrealized Foreign Exchange Gain/Loss | (8) | 35 | 7 | 686K |
| COMMON EQUITY | 615 | 471 | 550 | 696 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 1,083 | 831 | 869 | 935 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 78 | 74 | 73 | 71 |
|
2009 Q3 7/31/09 |
2009 Q2 4/30/09 |
2009 Q1 1/31/09 |
2008 Q4 10/31/08 |
2008 Q3 7/31/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 280,277 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 174,789 | 179,616 | 217,836 | 280,277 | 338,701 |
| Receivables - Net | 212,518 | 201,135 | 177,032 | 157,458 | 258,820 |
| Inventories - Total | 63,617 | 74,020 | 75,972 | 104,235 | 71,574 |
| Prepaid Expenses | -- | -- | 74,006 | 68,368 | 46,047 |
| Other Current Assets | 47,150 | 63,296 | 0 | 113,436 | 0 |
| CURRENT ASSETS - TOTAL | 498,074 | 518,067 | 544,846 | 723,774 | 715,142 |
| Property, Plant and Equipment - Gross | -- | -- | -- | 86,231 | -- |
| Accumulated Depreciation | -- | -- | -- | (53,870) | -- |
| Property, Plant and Equipment - Net | 27,634 | 28,860 | 29,358 | 32,361 | 38,247 |
| Total Intangible Other Assets - Net | 257,502 | 297,571 | 250,152 | 318,923 | 268,491 |
| Other Assets - Total | 360,690 | 308,252 | 326,545 | 327,217 | 339,173 |
| TOTAL ASSETS | 886,398 | 855,179 | 900,749 | 1,083,352 | 1,092,562 |
| LIABILITIES | |||||
| Accounts Payable | 72,351 | 68,786 | 59,487 | 156,167 | 149,526 |
| Income Taxes Payable | 17,555 | 13,087 | 13,668 | 13,263 | 20,350 |
| Other Current Liabilities | 136,591 | 131,517 | 170,851 | 195,989 | 222,450 |
| CURRENT LIABILITIES - TOTAL | 226,497 | 213,390 | 244,006 | 365,419 | 392,326 |
| Long Term Debt | 138,000 | 70,000 | 70,000 | 70,000 | 0 |
| DEFERRED TAXES | 0 | 0 | 0 | -- | 0 |
| Other Liabilities | 11,851 | 17,593 | 34,400 | 32,815 | 34,655 |
| TOTAL LIABILITIES | 376,348 | 300,983 | 348,406 | 468,234 | 426,981 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 797 | 787 | 788 | 777 | 776 |
| Capital Surplus | 603,751 | 614,862 | 610,431 | 603,579 | 594,589 |
| Retained Earnings | (97,665) | (42,193) | (32,113) | 18,275 | 33,229 |
| Unrealized Foreign Exchange Gain/Loss | 3,167 | (19,260) | (26,763) | (7,513) | 36,987 |
| COMMON EQUITY | 510,050 | 554,196 | 552,343 | 615,118 | 665,581 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 886,398 | 855,179 | 900,749 | 1,083,352 | 1,092,562 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 79,663 | 78,667 | 78,757 | 77,694 | 77,586 |