
|
2008 1/3/09 |
2007 12/29/07 |
2006 12/30/06 |
2005 12/31/05 |
|
|---|---|---|---|---|
| Cash | 16 | 60 | 47 | 10 |
| Short Term Investments | 531 | 471 | 733 | -- |
| ASSETS | ||||
| Cash & Short Term Investments | 547 | 531 | 780 | 796 |
| Receivables - Net | 924 | 1,083 | 964 | 891 |
| Raw Materials | 765 | 636 | 435 | 267 |
| Work in Progress | 1,932 | 1,868 | 1,562 | 1,410 |
| Finished Goods | 1,081 | 762 | 665 | 527 |
| Progress Payments Other | (619) | (542) | (593) | (492) |
| Inventories - Total | 3,159 | 2,724 | 2,069 | 1,712 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 628 | 568 | 521 | 3,067 |
| CURRENT ASSETS - TOTAL | 5,258 | 4,906 | 4,334 | 4,985 |
| Buildings | 1,298 | 1,260 | 1,093 | 1,008 |
| Machinery & Equipment | 3,296 | 3,127 | 2,827 | 2,565 |
| Property, Plant and Equipment - Gross | 4,594 | 4,387 | 3,920 | 3,573 |
| Accumulated Depreciation | (2,479) | (2,388) | (2,147) | (1,999) |
| Property, Plant and Equipment - Net | 2,115 | 1,999 | 1,773 | 1,574 |
| Long Term Receivables | 8,573 | 8,666 | 8,328 | 6,667 |
| Investments in Associated Companies | 0 | 0 | 0 | 16 |
| Other Investments | 0 | 51 | 68 | 0 |
| Other Tangible Assets | 1,738 | 1,521 | 1,484 | 2,077 |
| Total Intangible Other Assets - Net | 2,336 | 2,813 | 1,563 | 1,180 |
| Other Assets - Total | 4,074 | 4,334 | 3,047 | 11,072 |
| TOTAL ASSETS | 20,020 | 19,956 | 17,550 | 16,499 |
| LIABILITIES | ||||
| Accounts Payable | 1,117 | 927 | 814 | 677 |
| Short Term Debt & Current Portion of Long Term Debt | 876 | 355 | 80 | 2,510 |
| Accrued Payroll | 387 | 421 | 276 | 258 |
| Dividends Payable | -- | 58 | 0 | 46 |
| Other Current Liabilities | 2,386 | 2,361 | 1,824 | 2,426 |
| CURRENT LIABILITIES - TOTAL | 4,766 | 4,122 | 2,994 | 5,382 |
| Capitalized Lease Obligations | 0 | 163 | 131 | 119 |
| Long Term Debt | 9,081 | 9,104 | 8,582 | 4,844 |
| Deferred Taxes - Credit | 337 | 472 | 497 | 461 |
| DEFERRED TAXES | 337 | 472 | 497 | 461 |
| Other Liabilities | 3,470 | 2,751 | 2,828 | 8,863 |
| TOTAL LIABILITIES | 17,654 | 16,449 | 14,901 | 13,223 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | -- |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 2 | 11 | 17 | 17 |
| Common Stock | 32 | 32 | 26 | 26 |
| Capital Surplus | 1,229 | 1,184 | 1,779 | 1,526 |
| Other Appropriated Reserves | (1,364) | (625) | (779) | (229) |
| Retained Earnings | 3,025 | 2,766 | 6,211 | 5,808 |
| Unrealized Foreign Exchange Gain/Loss | (58) | 225 | 135 | 151 |
| Treasury Stock | (500) | (86) | (4,740) | (4,023) |
| COMMON EQUITY | 2,364 | 3,496 | 2,632 | 3,259 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 20,020 | 19,956 | 17,550 | 16,499 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 242 | 250 | 251 | 260 |
|
2009 Q3 10/3/09 |
2009 Q2 7/4/09 |
2009 Q1 4/4/09 |
2008 Q4 1/3/09 |
2008 Q3 9/27/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 16 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 2,037 | 1,396 | 1,691 | 547 | 221 |
| Receivables - Net | 926 | 839 | 854 | 924 | 1,045 |
| Inventories - Total | 2,716 | 3,001 | 3,323 | 3,159 | 3,276 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 553 | 529 | 506 | 628 | 1,051 |
| CURRENT ASSETS - TOTAL | 6,232 | 5,765 | 6,374 | 5,258 | 5,593 |
| Property, Plant and Equipment - Gross | 4,615 | 4,579 | 4,541 | 4,594 | 4,428 |
| Accumulated Depreciation | (2,627) | (2,574) | (2,473) | (2,479) | (2,449) |
| Property, Plant and Equipment - Net | 1,988 | 2,005 | 2,068 | 2,115 | 1,979 |
| Total Intangible Other Assets - Net | 1,703 | 1,697 | 1,688 | 2,336 | 2,038 |
| Other Assets - Total | 11,738 | 12,074 | 12,074 | 12,647 | 13,114 |
| TOTAL ASSETS | 19,958 | 19,844 | 20,516 | 20,020 | 20,686 |
| LIABILITIES | |||||
| Accounts Payable | 664 | 721 | 999 | 1,117 | 1,062 |
| Short Term Debt & Current Portion of Long Term Debt | 134 | 6 | 5 | 876 | 550 |
| Other Current Liabilities | 2,327 | 2,312 | 2,601 | 2,773 | 3,153 |
| CURRENT LIABILITIES - TOTAL | 3,125 | 3,039 | 3,605 | 4,766 | 4,765 |
| Long Term Debt | 10,292 | 3,354 | 10,824 | 9,081 | 9,384 |
| Deferred Taxes - Credit | 226 | 206 | 212 | 337 | 445 |
| DEFERRED TAXES | 226 | 206 | 212 | 337 | 445 |
| Other Liabilities | 3,353 | 10,325 | 3,407 | 3,470 | 2,553 |
| TOTAL LIABILITIES | 16,996 | 16,924 | 18,048 | 17,654 | 17,147 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 2 | 2 | 2 | 2 | 2 |
| Common Stock | 35 | 35 | 32 | 32 | 32 |
| Capital Surplus | 1,379 | 1,406 | 1,127 | 1,229 | 1,254 |
| Retained Earnings | 3,042 | 3,043 | 3,106 | 3,025 | 3,291 |
| Unrealized Foreign Exchange Gain/Loss | 0 | 0 | 0 | (58) | 0 |
| Treasury Stock | (264) | (308) | (376) | (500) | (553) |
| COMMON EQUITY | 2,960 | 2,918 | 2,466 | 2,364 | 3,537 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 19,958 | 19,844 | 20,516 | 20,020 | 20,686 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 271 | 270 | 245 | 242 | 241 |