
|
2008 1/31/09 |
2007 1/31/08 |
2006 1/31/07 |
2005 1/31/06 |
|
|---|---|---|---|---|
| Cash | 316 | 105 | 27 | 50 |
| Short Term Investments | 50 | 80 | 132 | 142 |
| ASSETS | ||||
| Cash & Short Term Investments | 366 | 185 | 159 | 192 |
| Receivables - Net | 36 | 26 | 21 | 14 |
| Work in Progress | 0 | 0 | 0 | 2 |
| Finished Goods | 170 | 172 | 154 | 138 |
| Inventories - Total | 170 | 172 | 154 | 140 |
| Prepaid Expenses | -- | -- | -- | -- |
| Other Current Assets | 52 | 50 | 32 | 39 |
| CURRENT ASSETS - TOTAL | 624 | 434 | 366 | 385 |
| Land | 543K | 543K | 543K | 543K |
| Buildings | 96 | 95 | 92 | 4 |
| Other Property, Plant & Equipment | 749 | 656 | 551 | 424 |
| Property, Plant and Equipment - Gross | 861 | 771 | 660 | 468 |
| Accumulated Depreciation | (356) | (282) | (214) | (168) |
| Property, Plant and Equipment - Net | 505 | 489 | 446 | 299 |
| Investments in Associated Companies | 0 | 0 | 62 | 65 |
| Other Investments | 155 | 188 | 0 | 0 |
| Other Tangible Assets | 4 | -- | 25 | 0 |
| Other Assets - Total | 44 | 32 | 25 | 20 |
| TOTAL ASSETS | 1,289 | 1,111 | 899 | 749 |
| LIABILITIES | ||||
| Accounts Payable | 63 | 74 | 58 | 41 |
| Accrued Payroll | 12 | 10 | 5 | 13 |
| Income Taxes Payable | 301K | 21 | 11 | 12 |
| Other Current Liabilities | 66 | 63 | 62 | 67 |
| CURRENT LIABILITIES - TOTAL | 141 | 167 | 135 | 134 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Deferred Income | 134 | 122 | 89 | 75 |
| Deferred Taxes - Debit | 40 | 31 | -- | 20 |
| DEFERRED TAXES | (40) | (31) | -- | (20) |
| Other Liabilities | 0 | 0 | 0 | 0 |
| TOTAL LIABILITIES | 235 | 258 | 224 | 188 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 17K | 17K | 17K | 16K |
| Capital Surplus | 170 | 144 | 129 | 138 |
| Other Appropriated Reserves | -- | -- | -- | (4) |
| Retained Earnings | 901 | 702 | 542 | 426 |
| Unrealized Foreign Exchange Gain/Loss | (14) | 5 | 5 | 1 |
| Unrealized Gain/Loss on Marketable Securities | (3) | 2 | (383)K | (525)K |
| COMMON EQUITY | 1,054 | 853 | 675 | 561 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 1,289 | 1,111 | 899 | 749 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 168 | 166 | 165 | 165 |
|
2009 Q3 10/31/09 |
2009 Q2 7/31/09 |
2009 Q1 4/30/09 |
2008 Q4 1/31/09 |
2008 Q3 10/31/08 |
|
|---|---|---|---|---|---|
| Cash | -- | -- | -- | 316 | -- |
| ASSETS | |||||
| Cash & Short Term Investments | 418 | 289 | 298 | 366 | 199 |
| Receivables - Net | 38 | 32 | 30 | 36 | 34 |
| Inventories - Total | 235 | 217 | 190 | 170 | 252 |
| Prepaid Expenses | -- | -- | -- | -- | -- |
| Other Current Assets | 47 | 46 | 46 | 52 | 64 |
| CURRENT ASSETS - TOTAL | 737 | 584 | 563 | 624 | 549 |
| Property, Plant and Equipment - Gross | -- | -- | -- | 861 | -- |
| Accumulated Depreciation | -- | -- | -- | (356) | -- |
| Property, Plant and Equipment - Net | 534 | 528 | 521 | 505 | 514 |
| Investments in Associated Companies | -- | 295 | 262 | 0 | 225 |
| Other Assets - Total | 269 | 39 | 45 | 199 | 40 |
| TOTAL ASSETS | 1,505 | 1,407 | 1,346 | 1,289 | 1,288 |
| LIABILITIES | |||||
| Accounts Payable | 93 | 85 | 81 | 63 | 82 |
| Income Taxes Payable | 0 | 0 | 0 | 301K | 0 |
| Other Current Liabilities | 89 | 75 | 88 | 78 | 94 |
| CURRENT LIABILITIES - TOTAL | 182 | 160 | 169 | 141 | 176 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes - Debit | 36 | 39 | 45 | 40 | 40 |
| DEFERRED TAXES | (36) | (39) | (45) | (40) | (40) |
| Other Liabilities | 144 | 137 | 133 | 134 | 131 |
| TOTAL LIABILITIES | 290 | 258 | 257 | 235 | 267 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 17K | 17K | 17K | 17K | 17K |
| Capital Surplus | 180 | 176 | 174 | 170 | 168 |
| Retained Earnings | 1,044 | 981 | 932 | 901 | 861 |
| Unrealized Foreign Exchange Gain/Loss | -- | -- | -- | (14) | -- |
| Unrealized Gain/Loss on Marketable Securities | -- | -- | -- | (3) | -- |
| COMMON EQUITY | 1,215 | 1,148 | 1,089 | 1,054 | 1,021 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 1,505 | 1,407 | 1,346 | 1,289 | 1,288 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 168 | 168 | 168 | 168 | 168 |