	2007 12/31/07	2006 12/31/06	2005 12/31/05	2004 12/31/04
Cash	111	--	30	--
Short Term Investments	43	--	--	--
ASSETS
Cash & Short Term Investments	154	318	30	10
Receivables - Net	115	75	29	15
Raw Materials	42	33	14	10
Work in Progress	8	2	1	561K
Finished Goods	58	4	4	2
Inventories - Total	108	39	19	12
Prepaid Expenses	7	4	5	956K
Other Current Assets	5	0	6	3
CURRENT ASSETS - TOTAL	390	436	88	41
Land	67	17	10	6
Buildings	5	4	4	975K
Machinery & Equipment	315	180	173	76
Other Property, Plant & Equipment	4	3	2	766K
Property, Plant and Equipment - Gross	1,291	321	189	111
Accumulated Depreciation	(39)	(19)	(10)	(4)
Property, Plant and Equipment - Net	1,252	302	180	107
Other Investments	0	45	125	0
Deferred Charges	15	6	6	2
Other Tangible Assets	16	0	0	94K
Total Intangible Other Assets - Net	191	6	6	0
Other Assets - Total	222	12	13	2
TOTAL ASSETS	1,864	794	405	150
LIABILITIES
Accounts Payable	121	36	20	21
Short Term Debt & Current Portion of Long Term Debt	17	0	0	6
Income Taxes Payable	2	1	--	--
Other Current Liabilities	22	14	7	5
CURRENT LIABILITIES - TOTAL	162	52	27	32
Long Term Debt	889	209	209	53
Deferred Income	2	2	2	2
Deferred Taxes - Credit	52	25	16	12
DEFERRED TAXES	52	25	16	12
Other Liabilities	4	0	7	5
TOTAL LIABILITIES	1,108	288	260	103
EQUITY
Non-Equity Reserves	0	0	0	0
Minority Interest	0	0	0	3
Preferred Stock	0	0	0	0
Common Stock	929K	755K	625K	433K
Capital Surplus	639	417	133	33
Other Appropriated Reserves	--	--	(107)K	(143)K
Retained Earnings	116	90	14	14
Unrealized Foreign Exchange Gain/Loss	--	--	(2)	--
Unrealized Gain/Loss on Marketable Securities	0	(962)K	--	(2)
COMMON EQUITY	756	506	145	44
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY	1,864	794	405	150
SHARE INFORMATION
Common Shares Outstanding	93	75	62	43

	2008 Q3 9/30/08	2008 Q2 6/30/08	2008 Q1 3/31/08	2007 Q4 12/31/07	2007 Q3 9/30/07
Cash	--	--	--	111	--
ASSETS
Cash & Short Term Investments	24	43	76	154	320
Receivables - Net	147	167	67	115	65
Inventories - Total	183	211	152	108	72
Prepaid Expenses	--	--	--	7	8
Other Current Assets	67	173	107	5	0
CURRENT ASSETS - TOTAL	422	594	402	390	465
Property, Plant and Equipment - Gross	--	--	--	1,291	--
Accumulated Depreciation	--	--	--	(39)	--
Property, Plant and Equipment - Net	2,426	2,481	1,310	1,252	1,083
Total Intangible Other Assets - Net	34	333	191	191	199
Other Assets - Total	65	378	224	222	228
TOTAL ASSETS	2,913	3,453	1,936	1,864	1,777
LIABILITIES
Accounts Payable	174	177	112	121	54
Short Term Debt & Current Portion of Long Term Debt	1,525	51	17	17	235K
Income Taxes Payable	--	--	2	2	2
Other Current Liabilities	100	84	58	22	53
CURRENT LIABILITIES - TOTAL	1,798	312	189	162	110
Long Term Debt	11	1,397	919	889	879
Deferred Taxes - Credit	5	158	56	52	36
DEFERRED TAXES	5	158	56	52	36
Other Liabilities	27	51	6	6	2
TOTAL LIABILITIES	1,841	1,917	1,170	1,108	1,027
EQUITY
Non-Equity Reserves	0	0	0	0	0
Minority Interest	900K	0	0	0	0
Preferred Stock	0	0	0	0	0
Common Stock	2	2	931K	929K	928K
Capital Surplus	1,397	1,387	641	639	637
Retained Earnings	(328)	148	124	116	112
COMMON EQUITY	1,071	1,536	765	756	750
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY	2,913	3,453	1,936	1,864	1,777
SHARE INFORMATION
Common Shares Outstanding	159	157	93	93	93

() = Negative Values
Values are displayed in Millions except for earnings per share and where noted

VSUNQ : OTC