
|
2009 9/30/09 |
2008 9/30/08 |
2007 9/30/07 |
2006 9/30/06 |
|
|---|---|---|---|---|
| ASSETS | ||||
| Cash & Due from Banks | 498 | 83 | 61 | 46 |
| Treasury Securities | 14 | 41 | 232 | 249 |
| Federal Agency Securities | 144 | 145 | 132 | 129 |
| State and Municipal Securities | 7 | 8 | 8 | 8 |
| Mortgage Backed Securities | 2,283 | 1,552 | 1,414 | 1,379 |
| Investments - Total | 2,449 | 1,745 | 1,654 | 1,765 |
| Real Estate Mortgage Loans | 9,388 | 9,913 | 8,737 | 7,145 |
| Unspecified/Other Loans | (201) | (289) | (481) | -- |
| Unearned Income | 36 | 37 | 39 | 41 |
| Loans - Total | 9,150 | 9,587 | 8,217 | 7,103 |
| Reserve for Loan Losses | (167) | (85) | (29) | (25) |
| Loans - Net | 8,983 | 9,502 | 8,120 | 7,078 |
| Real Estate Assets | 177 | 37 | 5 | 4 |
| Property, Plant Equipment - Net | 133 | 133 | 75 | 62 |
| Interest Receivables | 53 | 54 | 50 | 42 |
| Other Tangible Assets | 32 | 19 | 13 | 17 |
| Total Intangible Other Assets - Net | 257 | 221 | 107 | 56 |
| Other Assets - Total | 436 | 364 | 188 | 128 |
| TOTAL ASSETS | 12,582 | 11,796 | 10,285 | 9,069 |
| LIABILITIES | ||||
| Demand Deposits | 526 | 517 | 409 | 236 |
| Savings/Other Time Deposits | 7,260 | 6,629 | 5,570 | 5,050 |
| Deposits - Total | 7,786 | 7,146 | 5,979 | 5,286 |
| Short Term Debt & Current Portion of Long Term Debt | 56 | 401 | 1,075 | 526 |
| Long Term Debt Excluding Capitalized Leases | 2,879 | 2,798 | 1,761 | 1,870 |
| Long Term Debt | 2,879 | 2,798 | 1,761 | 1,870 |
| TOTAL DEBT | 2,935 | 3,199 | 2,854 | 2,396 |
| Deferred Taxes - Credit | 95 | 68 | 56 | 55 |
| Deferred Taxes - Debit | 94 | 69 | 18 | 13 |
| DEFERRED TAXES | 449K | (1) | 37 | 42 |
| Other Liabilities | 115 | 118 | 115 | 85 |
| Total Liabilities | 10,837 | 10,463 | 8,967 | 7,808 |
| EQUITY | ||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 |
| Common Stock | 129 | 105 | 105 | 104 |
| Capital Surplus | 1,575 | 1,261 | 1,254 | 1,246 |
| Retained Earnings | 196 | 174 | 186 | 123 |
| Unrealized Gain/Loss on Marketable Securities | 54 | 2 | (13) | (6) |
| Treasury Stock | (209) | (210) | (214) | (205) |
| Common Equity | 1,745 | 1,333 | 1,318 | 1,263 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 12,582 | 11,795 | 10,285 | 9,071 |
| SHARE INFORMATION | ||||
| Common Shares Outstanding | 112 | 88 | 87 | 87 |
| ADDITIONAL SUPPLEMENTAL INFORMATION | ||||
| Tier 1 Capital | 1,415 | 1,118 | 1,229 | 1,208 |
| Tier 2 Capital | 55 | 51 | 21 | 21 |
| Non-performing Loans | 380 | 11 | 15 | 7 |
| Other Non-performing Assets | 120 | 4 | 1 | 479K |
| Total Non-performing Assets | 500 | 15 | 16 | 8 |
| Actual Loan Losses | 113 | 15 | 1 | 298K |
| Actual Recoveries | 2 | 264K | 3K | 0 |
| Net Loan Losses | 111 | 15 | 1 | 298K |
| Lease Commitments - Year 1 | 3 | 3 | 2 | 2 |
| Lease Commitments - Year 2 | 2 | 2 | -- | -- |
| Lease Commitments - Year 3 | 1 | 1 | -- | -- |
| Lease Commitments - Year 4 | 1 | 1 | -- | -- |
| Lease Commitments - Year 5 | 2 | 2 | 6 | 7 |
| Lease Commitments - Over 5 Years | -- | -- | 608K | -- |
|
2009 Q4 9/30/09 |
2009 Q3 6/30/09 |
2009 Q2 3/31/09 |
2009 Q1 12/31/08 |
2008 Q4 9/30/08 |
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Cash & Due from Banks | 498 | 166 | 87 | 153 | 83 |
| Investments - Total | 2,449 | 2,182 | 2,226 | 2,247 | 1,745 |
| Loans - Total | -- | -- | -- | -- | -- |
| Reserve for Loan Losses | (167) | (162) | (195) | (105) | (85) |
| Loans - Net | 8,983 | 9,111 | 9,379 | 9,635 | 9,502 |
| Property, Plant Equipment - Net | 133 | 134 | 134 | 135 | 133 |
| Interest Receivables | 53 | 52 | 55 | 57 | 54 |
| Total Intangible Other Assets - Net | 257 | 258 | 220 | 220 | 221 |
| Other Assets - Total | 560 | 397 | 381 | 294 | 347 |
| TOTAL ASSETS | 12,582 | 12,043 | 12,262 | 12,522 | 11,796 |
| LIABILITIES | |||||
| Deposits - Total | 7,786 | 7,622 | 7,559 | 7,251 | 7,146 |
| Short Term Debt & Current Portion of Long Term Debt | 56 | 49 | 163 | 684 | 401 |
| Long Term Debt Excluding Capitalized Leases | 2,879 | 2,839 | 2,852 | 2,894 | 2,798 |
| Long Term Debt | 2,879 | 2,839 | 2,852 | 2,894 | 2,798 |
| TOTAL DEBT | 2,935 | 2,888 | 3,015 | 3,577 | 3,199 |
| Deferred Taxes - Credit | 95 | -- | -- | -- | 68 |
| Deferred Taxes - Debit | 94 | -- | 2 | -- | 69 |
| DEFERRED TAXES | 449K | -- | (2) | 0 | (1) |
| Other Liabilities | 115 | 138 | 86 | 112 | 118 |
| Total Liabilities | 10,837 | 10,649 | 10,658 | 10,940 | 10,463 |
| EQUITY | |||||
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 198 | 198 | 0 |
| Common Stock | 129 | 105 | 105 | 105 | 105 |
| Capital Surplus | 1,575 | 1,265 | 1,264 | 1,264 | 1,261 |
| Retained Earnings | 196 | 192 | 195 | 190 | 174 |
| Unrealized Gain/Loss on Marketable Securities | 54 | 42 | 48 | 35 | 2 |
| Treasury Stock | (209) | (209) | (209) | (210) | (210) |
| Common Equity | 1,745 | 1,394 | 1,404 | 1,384 | 1,333 |
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | 12,582 | 12,043 | 12,260 | 12,522 | 11,795 |
| SHARE INFORMATION | |||||
| Common Shares Outstanding | 112 | 88 | 88 | 88 | 88 |
| ADDITIONAL SUPPLEMENTAL INFORMATION | |||||
| Tier 1 Capital | 1,415 | 1,077 | 1,343 | -- | 1,118 |
| Tier 2 Capital | 55 | 47 | 50 | -- | 51 |
| Total Non-performing Assets | -- | -- | -- | -- | -- |
| Net Loan Losses | -- | -- | -- | -- | -- |